[EUPE] QoQ TTM Result on 30-Nov-2024 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
23-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
30-Nov-2024 [#3]
Profit Trend
QoQ- -2.96%
YoY- 43.55%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 426,841 411,779 381,732 340,175 311,701 270,365 240,697 46.35%
PBT 72,841 73,960 61,699 57,808 51,252 41,365 36,972 56.96%
Tax -20,618 -19,847 -18,135 -16,475 -14,531 -11,768 -10,576 55.86%
NP 52,223 54,113 43,564 41,333 36,721 29,597 26,396 57.40%
-
NP to SH 46,132 47,537 38,026 35,400 32,137 25,675 22,577 60.81%
-
Tax Rate 28.31% 26.83% 29.39% 28.50% 28.35% 28.45% 28.61% -
Total Cost 374,618 357,666 338,168 298,842 274,980 240,768 214,301 44.96%
-
Net Worth 519,698 510,784 486,614 443,382 458,239 449,279 445,440 10.79%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div 3,148 3,148 3,148 1,920 1,920 1,920 4,223 -17.74%
Div Payout % 6.83% 6.62% 8.28% 5.42% 5.97% 7.48% 18.71% -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 519,698 510,784 486,614 443,382 458,239 449,279 445,440 10.79%
NOSH 147,223 147,200 147,200 141,600 128,000 128,000 128,000 9.74%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 12.23% 13.14% 11.41% 12.15% 11.78% 10.95% 10.97% -
ROE 8.88% 9.31% 7.81% 7.98% 7.01% 5.71% 5.07% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 289.93 279.74 266.72 262.39 243.52 211.22 188.04 33.35%
EPS 31.33 32.29 26.57 27.31 25.11 20.06 17.64 46.50%
DPS 2.14 2.14 2.20 1.50 1.50 1.50 3.30 -25.02%
NAPS 3.53 3.47 3.40 3.42 3.58 3.51 3.48 0.95%
Adjusted Per Share Value based on latest NOSH - 147,223
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 289.93 279.70 259.29 231.06 211.72 183.64 163.49 46.35%
EPS 31.33 32.29 25.83 24.05 21.83 17.44 15.34 60.76%
DPS 2.14 2.14 2.14 1.30 1.30 1.30 2.87 -17.72%
NAPS 3.53 3.4694 3.3053 3.0116 3.1125 3.0517 3.0256 10.79%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.995 1.10 1.35 0.875 0.89 0.875 0.845 -
P/RPS 0.34 0.39 0.51 0.33 0.37 0.41 0.45 -17.00%
P/EPS 3.18 3.41 5.08 3.20 3.54 4.36 4.79 -23.84%
EY 31.49 29.36 19.68 31.21 28.21 22.92 20.87 31.45%
DY 2.15 1.94 1.63 1.71 1.69 1.71 3.91 -32.80%
P/NAPS 0.28 0.32 0.40 0.26 0.25 0.25 0.24 10.79%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 23/01/25 18/10/24 25/07/24 25/04/24 24/01/24 26/10/23 27/07/23 -
Price 0.98 1.15 1.28 1.44 0.87 0.88 0.85 -
P/RPS 0.34 0.41 0.48 0.55 0.36 0.42 0.45 -17.00%
P/EPS 3.13 3.56 4.82 5.27 3.47 4.39 4.82 -24.95%
EY 31.97 28.08 20.76 18.96 28.86 22.79 20.75 33.29%
DY 2.18 1.86 1.72 1.04 1.72 1.70 3.88 -31.83%
P/NAPS 0.28 0.33 0.38 0.42 0.24 0.25 0.24 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment