[AXIATA] QoQ TTM Result on 30-Jun-2022 [#2]

Stock

[AXIATA] AXIATA GROUP BERHAD

Announcement Date

26-Aug-2022

Admission Sponsor

Sponsor

Financial Year

31-Dec-2022

Quarter

30-Jun-2022 [#2]

Profit Trend

QoQ- -54.85%

YoY- -29.78%

Quarter Report

2Q22 Unaudited Financial Results.pdf

Latest QR

Upcoming QR

AXIATA's Result

AXIATA's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	CAGR
TTM Result
Revenue	25,178,202	26,269,437	27,338,140	26,620,785	26,306,592	25,900,660	25,259,562	-0.21%
YoY %	-4.15%	-3.91%	2.69%	1.19%	1.57%	2.54%	-	-
Horiz. %	99.68%	104.00%	108.23%	105.39%	104.15%	102.54%	100.00%	-
PBT	-2,963,395	-2,979,210	1,357,324	1,747,024	2,064,870	2,173,618	1,090,988	-
YoY %	0.53%	-319.49%	-22.31%	-15.39%	-5.00%	99.23%	-	-
Horiz. %	-271.62%	-273.07%	124.41%	160.13%	189.27%	199.23%	100.00%	-
Tax	13,147,952	13,012,542	-1,174,845	-1,095,043	-984,670	-896,737	-424,015	-
YoY %	1.04%	1,207.60%	-7.29%	-11.21%	-9.81%	-111.49%	-	-
Horiz. %	-3,100.82%	-3,068.89%	277.08%	258.26%	232.23%	211.49%	100.00%	-
NP	10,184,557	10,033,332	182,479	651,981	1,080,200	1,276,881	666,973	516.51%
YoY %	1.51%	5,398.35%	-72.01%	-39.64%	-15.40%	91.44%	-	-
Horiz. %	1,526.98%	1,504.31%	27.36%	97.75%	161.96%	191.44%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	9,882,460	9,765,636	-85,730	316,231	700,367	818,901	446,918	689.30%
YoY %	1.20%	11,491.15%	-127.11%	-54.85%	-14.47%	83.23%	-	-
Horiz. %	2,211.25%	2,185.11%	-19.18%	70.76%	156.71%	183.23%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-	-	86.56%	62.68%	47.69%	41.26%	38.87%	-
YoY %	-	-	38.10%	31.43%	15.58%	6.15%	-	-
Horiz. %	-	-	222.69%	161.26%	122.69%	106.15%	100.00%	-
Total Cost	14,993,645	16,236,105	27,155,661	25,968,804	25,226,392	24,623,779	24,592,589	-28.12%
YoY %	-7.65%	-40.21%	4.57%	2.94%	2.45%	0.13%	-	-
Horiz. %	60.97%	66.02%	110.42%	105.60%	102.58%	100.13%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	23,953,631	23,865,383	16,610,152	16,610,015	16,882,532	17,981,034	17,886,786	21.51%
YoY %	0.37%	43.68%	0.00%	-1.61%	-6.11%	0.53%	-	-
Horiz. %	133.92%	133.42%	92.86%	92.86%	94.39%	100.53%	100.00%	-

	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	CAGR
Dividend
Div	917,793	917,793	963,413	504,569	871,477	871,477	825,383	7.33%
YoY %	0.00%	-4.74%	90.94%	-42.10%	0.00%	5.58%	-	-
Horiz. %	111.20%	111.20%	116.72%	61.13%	105.58%	105.58%	100.00%	-
Div Payout %	9.29%	9.40%	0.00%	159.56%	124.43%	106.42%	184.68%	-
YoY %	-1.17%	0.00%	0.00%	28.23%	16.92%	-42.38%	-	-
Horiz. %	5.03%	5.09%	0.00%	86.40%	67.38%	57.62%	100.00%	-

	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	CAGR
Equity
Net Worth	23,953,631	23,865,383	16,610,152	16,610,015	16,882,532	17,981,034	17,886,786	21.51%
YoY %	0.37%	43.68%	0.00%	-1.61%	-6.11%	0.53%	-	-
Horiz. %	133.92%	133.42%	92.86%	92.86%	94.39%	100.53%	100.00%	-
NOSH	9,178,951	9,179,084	9,177,028	9,176,804	9,176,804	9,174,986	9,172,710	0.04%
YoY %	-0.00%	0.02%	0.00%	0.00%	0.02%	0.02%	-	-
Horiz. %	100.07%	100.07%	100.05%	100.04%	100.04%	100.02%	100.00%	-

	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	CAGR
Ratio Analysis
NP Margin	40.45%	38.19%	0.67%	2.45%	4.11%	4.93%	2.64%	-
YoY %	5.92%	5,600.00%	-72.65%	-40.39%	-16.63%	86.74%	-	-
Horiz. %	1,532.20%	1,446.59%	25.38%	92.80%	155.68%	186.74%	100.00%	-
ROE	41.26%	40.92%	-0.52%	1.90%	4.15%	4.55%	2.50%	-
YoY %	0.83%	7,969.23%	-127.37%	-54.22%	-8.79%	82.00%	-	-
Horiz. %	1,650.40%	1,636.80%	-20.80%	76.00%	166.00%	182.00%	100.00%	-

	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	CAGR
Per Share
RPS	274.34	286.19	297.90	290.09	286.71	282.33	275.38	-0.25%
YoY %	-4.14%	-3.93%	2.69%	1.18%	1.55%	2.52%	-	-
Horiz. %	99.62%	103.93%	108.18%	105.34%	104.11%	102.52%	100.00%	-
EPS	107.68	106.39	-0.93	3.45	7.63	8.93	4.87	689.26%
YoY %	1.21%	11,539.78%	-126.96%	-54.78%	-14.56%	83.37%	-	-
Horiz. %	2,211.09%	2,184.60%	-19.10%	70.84%	156.67%	183.37%	100.00%	-
DPS	10.00	10.00	10.50	5.50	9.50	9.50	9.00	7.28%
YoY %	0.00%	-4.76%	90.91%	-42.11%	0.00%	5.56%	-	-
Horiz. %	111.11%	111.11%	116.67%	61.11%	105.56%	105.56%	100.00%	-
NAPS	2.61	2.60	1.81	1.81	1.84	1.96	1.95	21.47%
YoY %	0.38%	43.65%	0.00%	-1.63%	-6.12%	0.51%	-	-
Horiz. %	133.85%	133.33%	92.82%	92.82%	94.36%	100.51%	100.00%	-

	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	CAGR
Adjusted Per Share Value based on latest NOSH - 9,176,804
RPS	274.22	286.10	297.74	289.93	286.50	282.08	275.10	-0.21%
YoY %	-4.15%	-3.91%	2.69%	1.20%	1.57%	2.54%	-	-
Horiz. %	99.68%	104.00%	108.23%	105.39%	104.14%	102.54%	100.00%	-
EPS	107.63	106.36	-0.93	3.44	7.63	8.92	4.87	689.02%
YoY %	1.19%	11,536.56%	-127.03%	-54.91%	-14.46%	83.16%	-	-
Horiz. %	2,210.06%	2,183.98%	-19.10%	70.64%	156.67%	183.16%	100.00%	-
DPS	10.00	10.00	10.49	5.50	9.49	9.49	8.99	7.36%
YoY %	0.00%	-4.67%	90.73%	-42.04%	0.00%	5.56%	-	-
Horiz. %	111.23%	111.23%	116.69%	61.18%	105.56%	105.56%	100.00%	-
NAPS	2.6088	2.5992	1.809	1.809	1.8387	1.9583	1.948	21.51%
YoY %	0.37%	43.68%	0.00%	-1.62%	-6.11%	0.53%	-	-
Horiz. %	133.92%	133.43%	92.86%	92.86%	94.39%	100.53%	100.00%	-

	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/23	30/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	-
Price	3.01	3.09	2.62	2.83	3.79	4.16	3.91	-
P/RPS	1.10	1.08	0.88	0.98	1.32	1.47	1.42	-15.66%
YoY %	1.85%	22.73%	-10.20%	-25.76%	-10.20%	3.52%	-	-
Horiz. %	77.46%	76.06%	61.97%	69.01%	92.96%	103.52%	100.00%	-
P/EPS	2.80	2.90	-280.46	82.12	49.65	46.60	80.25	-89.34%
YoY %	-3.45%	101.03%	-441.52%	65.40%	6.55%	-41.93%	-	-
Horiz. %	3.49%	3.61%	-349.48%	102.33%	61.87%	58.07%	100.00%	-
EY	35.77	34.43	-0.36	1.22	2.01	2.15	1.25	837.47%
YoY %	3.89%	9,663.89%	-129.51%	-39.30%	-6.51%	72.00%	-	-
Horiz. %	2,861.60%	2,754.40%	-28.80%	97.60%	160.80%	172.00%	100.00%	-
DY	3.32	3.24	4.01	1.94	2.51	2.28	2.30	27.75%
YoY %	2.47%	-19.20%	106.70%	-22.71%	10.09%	-0.87%	-	-
Horiz. %	144.35%	140.87%	174.35%	84.35%	109.13%	99.13%	100.00%	-
P/NAPS	1.15	1.19	1.45	1.56	2.06	2.12	2.01	-31.10%
YoY %	-3.36%	-17.93%	-7.05%	-24.27%	-2.83%	5.47%	-	-
Horiz. %	57.21%	59.20%	72.14%	77.61%	102.49%	105.47%	100.00%	-

	31/03/23	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	CAGR
Price Multiplier on Announcement Date
Date	25/05/23	23/02/23	25/11/22	26/08/22	25/05/22	22/02/22	26/11/21	-
Price	2.96	3.15	3.03	3.03	3.19	3.92	3.90	-
P/RPS	1.08	1.10	1.02	1.04	1.11	1.39	1.42	-16.69%
YoY %	-1.82%	7.84%	-1.92%	-6.31%	-20.14%	-2.11%	-	-
Horiz. %	76.06%	77.46%	71.83%	73.24%	78.17%	97.89%	100.00%	-
P/EPS	2.75	2.96	-324.34	87.93	41.79	43.92	80.05	-89.45%
YoY %	-7.09%	100.91%	-468.86%	110.41%	-4.85%	-45.13%	-	-
Horiz. %	3.44%	3.70%	-405.17%	109.84%	52.20%	54.87%	100.00%	-
EY	36.38	33.77	-0.31	1.14	2.39	2.28	1.25	848.11%
YoY %	7.73%	10,993.55%	-127.19%	-52.30%	4.82%	82.40%	-	-
Horiz. %	2,910.40%	2,701.60%	-24.80%	91.20%	191.20%	182.40%	100.00%	-
DY	3.38	3.17	3.47	1.82	2.98	2.42	2.31	28.91%
YoY %	6.62%	-8.65%	90.66%	-38.93%	23.14%	4.76%	-	-
Horiz. %	146.32%	137.23%	150.22%	78.79%	129.00%	104.76%	100.00%	-
P/NAPS	1.13	1.21	1.67	1.67	1.73	2.00	2.00	-31.67%
YoY %	-6.61%	-27.54%	0.00%	-3.47%	-13.50%	0.00%	-	-
Horiz. %	56.50%	60.50%	83.50%	83.50%	86.50%	100.00%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 15 May 2024

MQ Trader

MQ Trading Signals

2024-05-16 15:55:00

EMA 5

5 Mins

SELL

2024-05-16 15:50:00

EMA 5

10 Mins

SELL

2024-05-16 15:50:00

ADX

5 Mins

BUY

2024-05-16 15:30:00

EMA 5

10 Mins

BUY

2024-05-16 15:30:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TOPGLOV

TOP GLOVE CORPORATION BHD

1000

TASCO

TASCO BERHAD

658

HARTA

HARTALEGA HOLDINGS BHD

564

MPI

MALAYSIAN PACIFIC INDUSTRIES

422

PTRANS

PERAK TRANSIT BERHAD

413

YTLPOWR

YTL POWER INTERNATIONAL BHD

408

HLIND

HONG LEONG INDUSTRIES BHD

406

MYEG

MY E.G. SERVICES BHD

391

MBSB

MALAYSIA BUILDING SOCIETY BHD

339

SUPERMX

SUPERMAX CORPORATION BHD

313

Daily Stocks

TOPGLOV

1.21

-0.05

288,957,400

HSI-CXG

0.23

+0.025

284,461,500

REVENUE

0.235

-0.01

276,205,900

HSI-HUZ

0.205

-0.04

241,099,400

MQTECH

0.015

-0.005

158,888,500

CAREPLS

0.35

-0.03

105,383,700

SINKUNG

0.15

+0.01

102,750,200

MYEG

1.03

0.00

98,544,200

SUPERMX

1.01

-0.07

94,945,900

HSI-CV8

0.15

+0.015

85,318,600

More active Stocks

MPI

33.50

+0.98

226,500

F&N

33.24

+0.76

317,900

HEIM

24.76

+0.56

385,500

CARLSBG

20.14

+0.52

447,700

UTDPLT

26.12

+0.50

284,800

NESTLE

129.50

+0.50

32,600

PANAMY

19.68

+0.42

22,200

ALLIANZ

22.08

+0.40

40,800

KSENG

6.32

+0.34

539,500

TOMEI

2.04

+0.30

4,359,400

More gainer Stocks

AJI

16.12

-0.44

241,500

AIRPORT

10.10

-0.30

27,579,600

KOSSAN

2.48

-0.26

23,155,900

DLADY

32.72

-0.22

2,200

HARTA

3.62

-0.20

36,939,600

KOSSAN-C60

0.585

-0.195

341,000

AHEALTH

2.93

-0.14

829,800

ICAP

3.30

-0.14

430,400

DJIA-HG

0.215

-0.125

200

KUAISHO-C17

0.08

-0.12

58,800

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More