[SUBUR] QoQ TTM Result on 30-Apr-2001 [#1]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
21-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -55.64%
YoY- -71.54%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 320,825 313,051 314,043 309,616 308,353 304,514 290,311 6.87%
PBT -20,033 -15,299 -2,905 14,718 31,518 43,573 45,329 -
Tax 10,392 11,420 10,194 1,985 -3,099 -5,664 -6,209 -
NP -9,641 -3,879 7,289 16,703 28,419 37,909 39,120 -
-
NP to SH -20,005 -14,523 -3,355 12,483 28,139 37,909 39,120 -
-
Tax Rate - - - -13.49% 9.83% 13.00% 13.70% -
Total Cost 330,466 316,930 306,754 292,913 279,934 266,605 251,191 20.00%
-
Net Worth 292,101 297,923 302,188 310,240 315,159 322,398 248,041 11.48%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - 5,999 5,999 5,999 9,989 9,989 -
Div Payout % - - 0.00% 48.07% 21.32% 26.35% 25.54% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 292,101 297,923 302,188 310,240 315,159 322,398 248,041 11.48%
NOSH 200,069 199,948 200,124 199,999 199,999 200,247 199,872 0.06%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin -3.01% -1.24% 2.32% 5.39% 9.22% 12.45% 13.48% -
ROE -6.85% -4.87% -1.11% 4.02% 8.93% 11.76% 15.77% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 160.36 156.57 156.92 154.81 154.18 152.07 145.25 6.80%
EPS -10.00 -7.26 -1.68 6.24 14.07 18.93 19.57 -
DPS 0.00 0.00 3.00 3.00 3.00 5.00 5.00 -
NAPS 1.46 1.49 1.51 1.5512 1.5758 1.61 1.241 11.41%
Adjusted Per Share Value based on latest NOSH - 199,999
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 153.50 149.79 150.26 148.14 147.54 145.70 138.90 6.87%
EPS -9.57 -6.95 -1.61 5.97 13.46 18.14 18.72 -
DPS 0.00 0.00 2.87 2.87 2.87 4.78 4.78 -
NAPS 1.3976 1.4255 1.4459 1.4844 1.5079 1.5426 1.1868 11.48%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 10/12/01 14/09/01 21/06/01 02/04/01 13/12/00 25/09/00 -
Price 0.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -9.70 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -10.31 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment