[SUBUR] QoQ TTM Result on 31-Oct-2000 [#3]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
13-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -3.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 314,043 309,616 308,353 304,514 290,311 285,989 214,127 29.11%
PBT -2,905 14,718 31,518 43,573 45,329 49,163 36,237 -
Tax 10,194 1,985 -3,099 -5,664 -6,209 -5,294 -4,084 -
NP 7,289 16,703 28,419 37,909 39,120 43,869 32,153 -62.85%
-
NP to SH -3,355 12,483 28,139 37,909 39,120 43,869 32,153 -
-
Tax Rate - -13.49% 9.83% 13.00% 13.70% 10.77% 11.27% -
Total Cost 306,754 292,913 279,934 266,605 251,191 242,120 181,974 41.68%
-
Net Worth 302,188 310,240 315,159 322,398 248,041 237,778 296,627 1.24%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 5,999 5,999 5,999 9,989 9,989 9,989 9,989 -28.83%
Div Payout % 0.00% 48.07% 21.32% 26.35% 25.54% 22.77% 31.07% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 302,188 310,240 315,159 322,398 248,041 237,778 296,627 1.24%
NOSH 200,124 199,999 199,999 200,247 199,872 199,931 199,789 0.11%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 2.32% 5.39% 9.22% 12.45% 13.48% 15.34% 15.02% -
ROE -1.11% 4.02% 8.93% 11.76% 15.77% 18.45% 10.84% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 156.92 154.81 154.18 152.07 145.25 143.04 107.18 28.96%
EPS -1.68 6.24 14.07 18.93 19.57 21.94 16.09 -
DPS 3.00 3.00 3.00 5.00 5.00 5.00 5.00 -28.88%
NAPS 1.51 1.5512 1.5758 1.61 1.241 1.1893 1.4847 1.13%
Adjusted Per Share Value based on latest NOSH - 200,247
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 150.26 148.14 147.54 145.70 138.90 136.84 102.45 29.11%
EPS -1.61 5.97 13.46 18.14 18.72 20.99 15.38 -
DPS 2.87 2.87 2.87 4.78 4.78 4.78 4.78 -28.85%
NAPS 1.4459 1.4844 1.5079 1.5426 1.1868 1.1377 1.4193 1.24%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 14/09/01 21/06/01 02/04/01 13/12/00 25/09/00 23/06/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment