[TRANMIL] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[TRANMIL] TRANSMILE GROUP BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 9.1%
YoY- 52.17%
Quarter Report
Latest QR
Upcoming QR
TRANMIL's Result
TRANMIL's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 181,438 180,692 190,898 182,987 179,381 172,081 143,797 16.78%
PBT 33,295 30,941 30,355 31,034 28,787 25,719 20,762 37.04%
Tax -12,643 -10,410 -9,997 -10,923 -10,353 -9,307 -7,077 47.28%
NP 20,652 20,531 20,358 20,111 18,434 16,412 13,685 31.59%
-
NP to SH 20,652 20,531 20,358 20,111 18,434 16,412 13,685 31.59%
-
Tax Rate 37.97% 33.64% 32.93% 35.20% 35.96% 36.19% 34.09% -
Total Cost 160,786 160,161 170,540 162,876 160,947 155,669 130,112 15.17%
-
Net Worth 190,437 185,974 185,268 216,980 210,976 170,843 87,679 67.79%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 2,789 2,789 2,308 2,308 - - - -
Div Payout % 13.51% 13.59% 11.34% 11.48% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 190,437 185,974 185,268 216,980 210,976 170,843 87,679 67.79%
NOSH 95,218 92,987 92,634 93,931 93,767 76,956 43,839 67.79%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 11.38% 11.36% 10.66% 10.99% 10.28% 9.54% 9.52% -
ROE 10.84% 11.04% 10.99% 9.27% 8.74% 9.61% 15.61% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 190.55 194.32 206.08 194.81 191.30 223.61 328.01 -30.40%
EPS 21.69 22.08 21.98 21.41 19.66 21.33 31.22 -21.57%
DPS 2.93 3.00 2.49 2.46 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.31 2.25 2.22 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 93,931
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 67.19 66.91 70.69 67.76 66.43 63.72 53.25 16.78%
EPS 7.65 7.60 7.54 7.45 6.83 6.08 5.07 31.58%
DPS 1.03 1.03 0.85 0.85 0.00 0.00 0.00 -
NAPS 0.7052 0.6887 0.6861 0.8035 0.7813 0.6327 0.3247 67.78%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 28/02/02 30/11/01 29/08/01 29/05/01 05/03/01 30/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment