[Y&G] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -58.98%
YoY- -77.26%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 44,496 39,289 39,571 44,483 60,154 59,935 59,004 -17.13%
PBT 5,318 3,199 3,160 4,190 7,714 6,885 11,790 -41.15%
Tax -2,021 -2,417 -2,160 -2,414 -3,399 -2,854 -4,206 -38.62%
NP 3,297 782 1,000 1,776 4,315 4,031 7,584 -42.58%
-
NP to SH 3,288 772 992 1,765 4,303 4,027 7,552 -42.52%
-
Tax Rate 38.00% 75.55% 68.35% 57.61% 44.06% 41.45% 35.67% -
Total Cost 41,199 38,507 38,571 42,707 55,839 55,904 51,420 -13.72%
-
Net Worth 294,945 294,945 292,760 292,760 292,760 279,967 293,095 0.41%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 294,945 294,945 292,760 292,760 292,760 279,967 293,095 0.41%
NOSH 218,478 218,478 218,478 218,478 218,478 218,478 199,384 6.28%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 7.41% 1.99% 2.53% 3.99% 7.17% 6.73% 12.85% -
ROE 1.11% 0.26% 0.34% 0.60% 1.47% 1.44% 2.58% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 20.37 17.98 18.11 20.36 27.53 28.69 29.59 -22.01%
EPS 1.50 0.35 0.45 0.81 1.97 1.93 3.79 -46.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.35 1.34 1.34 1.34 1.34 1.47 -5.51%
Adjusted Per Share Value based on latest NOSH - 218,478
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 20.37 17.98 18.11 20.36 27.53 27.43 27.01 -17.13%
EPS 1.50 0.35 0.45 0.81 1.97 1.84 3.46 -42.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.35 1.34 1.34 1.34 1.2814 1.3415 0.42%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.60 0.56 0.62 0.64 0.71 0.75 0.85 -
P/RPS 2.95 3.11 3.42 3.14 2.58 2.61 2.87 1.84%
P/EPS 39.87 158.48 136.55 79.22 36.05 38.91 22.44 46.64%
EY 2.51 0.63 0.73 1.26 2.77 2.57 4.46 -31.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.46 0.48 0.53 0.56 0.58 -16.80%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 30/03/21 26/11/20 27/08/20 30/06/20 28/02/20 12/11/19 -
Price 0.93 0.60 0.51 0.64 0.64 0.795 0.80 -
P/RPS 4.57 3.34 2.82 3.14 2.32 2.77 2.70 41.98%
P/EPS 61.80 169.80 112.32 79.22 32.50 41.25 21.12 104.44%
EY 1.62 0.59 0.89 1.26 3.08 2.42 4.73 -51.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.44 0.38 0.48 0.48 0.59 0.54 17.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment