[Y&G] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 23.22%
YoY- -19.06%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 11,327 5,251 36,394 14,347 14,629 13,698 24,038 -11.78%
PBT 2,119 391 8,912 1,641 1,602 6,507 5,847 -15.55%
Tax -1,040 -540 -4,762 -696 -439 -1,791 -1,935 -9.82%
NP 1,079 -149 4,150 945 1,163 4,716 3,912 -19.31%
-
NP to SH 1,105 -151 4,142 934 1,154 4,679 3,896 -18.93%
-
Tax Rate 49.08% 138.11% 53.43% 42.41% 27.40% 27.52% 33.09% -
Total Cost 10,248 5,400 32,244 13,402 13,466 8,982 20,126 -10.63%
-
Net Worth 318,978 312,423 301,500 294,945 279,967 289,107 279,138 2.24%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 318,978 312,423 301,500 294,945 279,967 289,107 279,138 2.24%
NOSH 218,478 218,478 218,478 218,478 218,478 199,384 199,384 1.53%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 9.53% -2.84% 11.40% 6.59% 7.95% 34.43% 16.27% -
ROE 0.35% -0.05% 1.37% 0.32% 0.41% 1.62% 1.40% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 5.18 2.40 16.66 6.57 7.00 6.87 12.06 -13.13%
EPS 0.51 -0.07 1.90 0.43 0.53 2.35 1.95 -20.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.43 1.38 1.35 1.34 1.45 1.40 0.70%
Adjusted Per Share Value based on latest NOSH - 218,478
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 5.18 2.40 16.66 6.57 6.70 6.27 11.00 -11.79%
EPS 0.51 -0.07 1.90 0.43 0.53 2.14 1.78 -18.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.43 1.38 1.35 1.2814 1.3233 1.2776 2.24%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.84 0.705 1.28 0.56 0.75 0.93 1.00 -
P/RPS 16.20 29.33 7.68 8.53 10.71 13.54 8.29 11.80%
P/EPS 166.08 -1,020.05 67.52 130.99 135.79 39.63 51.18 21.66%
EY 0.60 -0.10 1.48 0.76 0.74 2.52 1.95 -17.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.49 0.93 0.41 0.56 0.64 0.71 -3.31%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 27/02/23 28/02/22 30/03/21 28/02/20 28/02/19 28/02/18 -
Price 0.72 0.76 1.04 0.60 0.795 0.91 0.95 -
P/RPS 13.89 31.62 6.24 9.14 11.35 13.25 7.88 9.90%
P/EPS 142.36 -1,099.63 54.86 140.35 143.93 38.78 48.62 19.59%
EY 0.70 -0.09 1.82 0.71 0.69 2.58 2.06 -16.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.75 0.44 0.59 0.63 0.68 -5.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment