[Y&G] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 2.9%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 24,649 26,613 46,446 43,549 42,488 0.55%
PBT 23,335 55,306 44,553 36,631 35,091 0.41%
Tax 78 -859 -568 -318 199 0.94%
NP 23,413 54,447 43,985 36,313 35,290 0.41%
-
NP to SH 21,447 54,447 43,985 36,313 35,290 0.50%
-
Tax Rate -0.33% 1.55% 1.27% 0.87% -0.57% -
Total Cost 1,236 -27,834 2,461 7,236 7,198 1.79%
-
Net Worth 65,646 67,657 93,859 86,326 85,336 0.26%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 6,799 6,799 6,799 6,799 -
Div Payout % - 12.49% 15.46% 18.73% 19.27% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 65,646 67,657 93,859 86,326 85,336 0.26%
NOSH 34,013 33,998 34,007 33,986 33,998 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 94.99% 204.59% 94.70% 83.38% 83.06% -
ROE 32.67% 80.47% 46.86% 42.06% 41.35% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 72.47 78.28 136.58 128.14 124.97 0.55%
EPS 63.05 160.14 129.34 106.84 103.80 0.50%
DPS 0.00 20.00 20.00 20.01 20.00 -
NAPS 1.93 1.99 2.76 2.54 2.51 0.26%
Adjusted Per Share Value based on latest NOSH - 33,986
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.28 12.18 21.26 19.93 19.45 0.55%
EPS 9.82 24.92 20.13 16.62 16.15 0.50%
DPS 0.00 3.11 3.11 3.11 3.11 -
NAPS 0.3005 0.3097 0.4296 0.3951 0.3906 0.26%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.45 2.55 4.30 4.96 0.00 -
P/RPS 3.38 3.26 3.15 3.87 0.00 -100.00%
P/EPS 3.89 1.59 3.32 4.64 0.00 -100.00%
EY 25.74 62.80 30.08 21.54 0.00 -100.00%
DY 0.00 7.84 4.65 4.03 0.00 -
P/NAPS 1.27 1.28 1.56 1.95 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/02/01 28/11/00 29/08/00 - - -
Price 1.75 2.94 3.80 0.00 0.00 -
P/RPS 2.41 3.76 2.78 0.00 0.00 -100.00%
P/EPS 2.78 1.84 2.94 0.00 0.00 -100.00%
EY 36.03 54.47 34.04 0.00 0.00 -100.00%
DY 0.00 6.80 5.26 0.00 0.00 -
P/NAPS 0.91 1.48 1.38 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment