[Y&G] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 23.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 37,981 31,441 24,649 26,613 46,446 43,549 42,488 0.11%
PBT 11,882 20,767 23,335 55,306 44,553 36,631 35,091 1.10%
Tax 2,836 1,623 78 -859 -568 -318 199 -2.65%
NP 14,718 22,390 23,413 54,447 43,985 36,313 35,290 0.89%
-
NP to SH 11,248 19,998 21,447 54,447 43,985 36,313 35,290 1.16%
-
Tax Rate -23.87% -7.82% -0.33% 1.55% 1.27% 0.87% -0.57% -
Total Cost 23,263 9,051 1,236 -27,834 2,461 7,236 7,198 -1.18%
-
Net Worth 62,911 64,070 65,646 67,657 93,859 86,326 85,336 0.30%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - 6,799 6,799 6,799 6,799 -
Div Payout % - - - 12.49% 15.46% 18.73% 19.27% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 62,911 64,070 65,646 67,657 93,859 86,326 85,336 0.30%
NOSH 34,006 34,080 34,013 33,998 34,007 33,986 33,998 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 38.75% 71.21% 94.99% 204.59% 94.70% 83.38% 83.06% -
ROE 17.88% 31.21% 32.67% 80.47% 46.86% 42.06% 41.35% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 111.69 92.26 72.47 78.28 136.58 128.14 124.97 0.11%
EPS 33.08 58.68 63.05 160.14 129.34 106.84 103.80 1.16%
DPS 0.00 0.00 0.00 20.00 20.00 20.01 20.00 -
NAPS 1.85 1.88 1.93 1.99 2.76 2.54 2.51 0.31%
Adjusted Per Share Value based on latest NOSH - 33,998
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 17.38 14.39 11.28 12.18 21.26 19.93 19.45 0.11%
EPS 5.15 9.15 9.82 24.92 20.13 16.62 16.15 1.16%
DPS 0.00 0.00 0.00 3.11 3.11 3.11 3.11 -
NAPS 0.288 0.2933 0.3005 0.3097 0.4296 0.3951 0.3906 0.30%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.53 1.40 2.45 2.55 4.30 4.96 0.00 -
P/RPS 1.37 1.52 3.38 3.26 3.15 3.87 0.00 -100.00%
P/EPS 4.63 2.39 3.89 1.59 3.32 4.64 0.00 -100.00%
EY 21.62 41.91 25.74 62.80 30.08 21.54 0.00 -100.00%
DY 0.00 0.00 0.00 7.84 4.65 4.03 0.00 -
P/NAPS 0.83 0.74 1.27 1.28 1.56 1.95 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 29/08/01 28/02/01 28/11/00 29/08/00 - - -
Price 1.70 1.74 1.75 2.94 3.80 0.00 0.00 -
P/RPS 1.52 1.89 2.41 3.76 2.78 0.00 0.00 -100.00%
P/EPS 5.14 2.97 2.78 1.84 2.94 0.00 0.00 -100.00%
EY 19.46 33.72 36.03 54.47 34.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 6.80 5.26 0.00 0.00 -
P/NAPS 0.92 0.93 0.91 1.48 1.38 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment