[Y&G] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 26,613 46,446 43,549 42,488 0.47%
PBT 55,306 44,553 36,631 35,091 -0.45%
Tax -859 -568 -318 199 -
NP 54,447 43,985 36,313 35,290 -0.43%
-
NP to SH 54,447 43,985 36,313 35,290 -0.43%
-
Tax Rate 1.55% 1.27% 0.87% -0.57% -
Total Cost -27,834 2,461 7,236 7,198 -
-
Net Worth 67,657 93,859 86,326 85,336 0.23%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 6,799 6,799 6,799 6,799 0.00%
Div Payout % 12.49% 15.46% 18.73% 19.27% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 67,657 93,859 86,326 85,336 0.23%
NOSH 33,998 34,007 33,986 33,998 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 204.59% 94.70% 83.38% 83.06% -
ROE 80.47% 46.86% 42.06% 41.35% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 78.28 136.58 128.14 124.97 0.47%
EPS 160.14 129.34 106.84 103.80 -0.43%
DPS 20.00 20.00 20.01 20.00 0.00%
NAPS 1.99 2.76 2.54 2.51 0.23%
Adjusted Per Share Value based on latest NOSH - 33,998
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 12.18 21.26 19.93 19.45 0.47%
EPS 24.92 20.13 16.62 16.15 -0.43%
DPS 3.11 3.11 3.11 3.11 0.00%
NAPS 0.3097 0.4296 0.3951 0.3906 0.23%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 2.55 4.30 4.96 0.00 -
P/RPS 3.26 3.15 3.87 0.00 -100.00%
P/EPS 1.59 3.32 4.64 0.00 -100.00%
EY 62.80 30.08 21.54 0.00 -100.00%
DY 7.84 4.65 4.03 0.00 -100.00%
P/NAPS 1.28 1.56 1.95 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/11/00 29/08/00 - - -
Price 2.94 3.80 0.00 0.00 -
P/RPS 3.76 2.78 0.00 0.00 -100.00%
P/EPS 1.84 2.94 0.00 0.00 -100.00%
EY 54.47 34.04 0.00 0.00 -100.00%
DY 6.80 5.26 0.00 0.00 -100.00%
P/NAPS 1.48 1.38 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment