[MCEHLDG] QoQ TTM Result on 30-Apr-2001 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
21-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- 18.46%
YoY- 43.05%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 72,695 68,873 65,601 64,997 60,097 61,385 59,413 14.35%
PBT 14,940 13,900 13,307 14,637 12,551 13,217 11,898 16.34%
Tax -3,277 -3,126 -3,185 -4,332 -3,852 -3,999 -3,432 -3.02%
NP 11,663 10,774 10,122 10,305 8,699 9,218 8,466 23.73%
-
NP to SH 11,663 10,774 10,122 10,305 8,699 9,218 8,466 23.73%
-
Tax Rate 21.93% 22.49% 23.93% 29.60% 30.69% 30.26% 28.85% -
Total Cost 61,032 58,099 55,479 54,692 51,398 52,167 50,947 12.75%
-
Net Worth 78,477 78,549 75,672 73,337 69,706 68,193 65,787 12.44%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 3,961 3,961 3,961 3,963 3,963 3,963 3,963 -0.03%
Div Payout % 33.97% 36.77% 39.14% 38.46% 45.56% 42.99% 46.81% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 78,477 78,549 75,672 73,337 69,706 68,193 65,787 12.44%
NOSH 39,634 39,671 39,619 39,641 39,605 39,647 39,630 0.00%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 16.04% 15.64% 15.43% 15.85% 14.47% 15.02% 14.25% -
ROE 14.86% 13.72% 13.38% 14.05% 12.48% 13.52% 12.87% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 183.41 173.61 165.58 163.96 151.74 154.83 149.92 14.34%
EPS 29.43 27.16 25.55 26.00 21.96 23.25 21.36 23.74%
DPS 10.00 10.00 10.00 10.00 10.00 10.00 10.00 0.00%
NAPS 1.98 1.98 1.91 1.85 1.76 1.72 1.66 12.43%
Adjusted Per Share Value based on latest NOSH - 39,641
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 58.84 55.74 53.09 52.60 48.64 49.68 48.09 14.35%
EPS 9.44 8.72 8.19 8.34 7.04 7.46 6.85 23.76%
DPS 3.21 3.21 3.21 3.21 3.21 3.21 3.21 0.00%
NAPS 0.6351 0.6357 0.6124 0.5935 0.5642 0.5519 0.5324 12.44%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 2.35 1.61 1.69 1.50 1.97 1.98 3.00 -
P/RPS 1.28 0.93 1.02 0.91 1.30 1.28 2.00 -25.67%
P/EPS 7.99 5.93 6.61 5.77 8.97 8.52 14.04 -31.25%
EY 12.52 16.87 15.12 17.33 11.15 11.74 7.12 45.53%
DY 4.26 6.21 5.92 6.67 5.08 5.05 3.33 17.79%
P/NAPS 1.19 0.81 0.88 0.81 1.12 1.15 1.81 -24.33%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 28/12/01 20/09/01 21/06/01 29/03/01 18/12/00 28/09/00 -
Price 2.18 2.40 1.76 1.48 1.36 2.08 2.00 -
P/RPS 1.19 1.38 1.06 0.90 0.90 1.34 1.33 -7.12%
P/EPS 7.41 8.84 6.89 5.69 6.19 8.95 9.36 -14.38%
EY 13.50 11.32 14.52 17.56 16.15 11.18 10.68 16.85%
DY 4.59 4.17 5.68 6.76 7.35 4.81 5.00 -5.52%
P/NAPS 1.10 1.21 0.92 0.80 0.77 1.21 1.20 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment