[BIG] QoQ TTM Result on 30-Sep-2011 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -17.08%
YoY- 14.81%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 101,312 97,462 92,693 88,010 87,577 84,904 82,889 14.33%
PBT 2,248 837 -3,235 -5,066 -3,999 -5,112 -1,512 -
Tax -1,616 -1,610 -3,309 -2,675 -2,613 -2,651 -891 48.77%
NP 632 -773 -6,544 -7,741 -6,612 -7,763 -2,403 -
-
NP to SH 632 -773 -6,544 -7,741 -6,612 -7,763 -2,403 -
-
Tax Rate 71.89% 192.35% - - - - - -
Total Cost 100,680 98,235 99,237 95,751 94,189 92,667 85,292 11.70%
-
Net Worth 47,507 47,143 46,045 47,069 47,305 47,608 52,850 -6.86%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 47,507 47,143 46,045 47,069 47,305 47,608 52,850 -6.86%
NOSH 48,092 48,092 48,092 48,030 48,270 48,089 48,046 0.06%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 0.62% -0.79% -7.06% -8.80% -7.55% -9.14% -2.90% -
ROE 1.33% -1.64% -14.21% -16.45% -13.98% -16.31% -4.55% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 211.12 202.60 193.26 183.24 181.43 176.55 172.52 14.42%
EPS 1.32 -1.61 -13.64 -16.12 -13.70 -16.14 -5.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.98 0.96 0.98 0.98 0.99 1.10 -6.78%
Adjusted Per Share Value based on latest NOSH - 48,030
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 159.44 153.38 145.88 138.51 137.82 133.62 130.45 14.32%
EPS 0.99 -1.22 -10.30 -12.18 -10.41 -12.22 -3.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7476 0.7419 0.7246 0.7408 0.7445 0.7492 0.8317 -6.86%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.26 0.27 0.26 0.22 0.23 0.32 0.25 -
P/RPS 0.12 0.13 0.13 0.12 0.13 0.18 0.14 -9.77%
P/EPS 19.74 -16.80 -1.91 -1.37 -1.68 -1.98 -5.00 -
EY 5.07 -5.95 -52.48 -73.26 -59.56 -50.45 -20.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.27 0.22 0.23 0.32 0.23 8.52%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 28/05/12 29/02/12 24/11/11 23/08/11 26/05/11 28/02/11 -
Price 0.25 0.25 0.28 0.28 0.25 0.26 0.31 -
P/RPS 0.12 0.12 0.14 0.15 0.14 0.15 0.18 -23.70%
P/EPS 18.98 -15.56 -2.05 -1.74 -1.83 -1.61 -6.20 -
EY 5.27 -6.43 -48.73 -57.56 -54.79 -62.09 -16.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.29 0.29 0.26 0.26 0.28 -7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment