[BIG] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -223.05%
YoY- -19.61%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 92,693 88,010 87,577 84,904 82,889 74,180 74,109 16.03%
PBT -3,235 -5,066 -3,999 -5,112 -1,512 -7,990 -7,660 -43.62%
Tax -3,309 -2,675 -2,613 -2,651 -891 -1,097 -1,155 101.33%
NP -6,544 -7,741 -6,612 -7,763 -2,403 -9,087 -8,815 -17.96%
-
NP to SH -6,544 -7,741 -6,612 -7,763 -2,403 -9,087 -8,815 -17.96%
-
Tax Rate - - - - - - - -
Total Cost 99,237 95,751 94,189 92,667 85,292 83,267 82,924 12.68%
-
Net Worth 46,045 47,069 47,305 47,608 52,850 55,284 53,838 -9.87%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 46,045 47,069 47,305 47,608 52,850 55,284 53,838 -9.87%
NOSH 48,092 48,030 48,270 48,089 48,046 48,073 48,069 0.03%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -7.06% -8.80% -7.55% -9.14% -2.90% -12.25% -11.89% -
ROE -14.21% -16.45% -13.98% -16.31% -4.55% -16.44% -16.37% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 193.26 183.24 181.43 176.55 172.52 154.31 154.17 16.21%
EPS -13.64 -16.12 -13.70 -16.14 -5.00 -18.90 -18.34 -17.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.98 0.98 0.99 1.10 1.15 1.12 -9.74%
Adjusted Per Share Value based on latest NOSH - 48,089
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 146.02 138.64 137.96 133.75 130.57 116.85 116.74 16.04%
EPS -10.31 -12.19 -10.42 -12.23 -3.79 -14.31 -13.89 -17.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7253 0.7415 0.7452 0.75 0.8325 0.8709 0.8481 -9.87%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.26 0.22 0.23 0.32 0.25 0.28 0.41 -
P/RPS 0.13 0.12 0.13 0.18 0.14 0.18 0.27 -38.48%
P/EPS -1.91 -1.37 -1.68 -1.98 -5.00 -1.48 -2.24 -10.05%
EY -52.48 -73.26 -59.56 -50.45 -20.01 -67.51 -44.73 11.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.23 0.32 0.23 0.24 0.37 -18.89%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 24/11/11 23/08/11 26/05/11 28/02/11 29/11/10 27/08/10 -
Price 0.28 0.28 0.25 0.26 0.31 0.35 0.40 -
P/RPS 0.14 0.15 0.14 0.15 0.18 0.23 0.26 -33.73%
P/EPS -2.05 -1.74 -1.83 -1.61 -6.20 -1.85 -2.18 -4.00%
EY -48.73 -57.56 -54.79 -62.09 -16.13 -54.01 -45.84 4.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.26 0.26 0.28 0.30 0.36 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment