[BIG] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 73.56%
YoY- 62.15%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 88,010 87,577 84,904 82,889 74,180 74,109 80,417 6.19%
PBT -5,066 -3,999 -5,112 -1,512 -7,990 -7,660 -5,431 -4.52%
Tax -2,675 -2,613 -2,651 -891 -1,097 -1,155 -1,059 85.37%
NP -7,741 -6,612 -7,763 -2,403 -9,087 -8,815 -6,490 12.45%
-
NP to SH -7,741 -6,612 -7,763 -2,403 -9,087 -8,815 -6,490 12.45%
-
Tax Rate - - - - - - - -
Total Cost 95,751 94,189 92,667 85,292 83,267 82,924 86,907 6.66%
-
Net Worth 47,069 47,305 47,608 52,850 55,284 53,838 54,808 -9.64%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 47,069 47,305 47,608 52,850 55,284 53,838 54,808 -9.64%
NOSH 48,030 48,270 48,089 48,046 48,073 48,069 47,659 0.51%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -8.80% -7.55% -9.14% -2.90% -12.25% -11.89% -8.07% -
ROE -16.45% -13.98% -16.31% -4.55% -16.44% -16.37% -11.84% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 183.24 181.43 176.55 172.52 154.31 154.17 168.73 5.64%
EPS -16.12 -13.70 -16.14 -5.00 -18.90 -18.34 -13.62 11.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.98 0.99 1.10 1.15 1.12 1.15 -10.10%
Adjusted Per Share Value based on latest NOSH - 48,046
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 138.64 137.96 133.75 130.57 116.85 116.74 126.68 6.19%
EPS -12.19 -10.42 -12.23 -3.79 -14.31 -13.89 -10.22 12.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7415 0.7452 0.75 0.8325 0.8709 0.8481 0.8634 -9.64%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.22 0.23 0.32 0.25 0.28 0.41 0.47 -
P/RPS 0.12 0.13 0.18 0.14 0.18 0.27 0.28 -43.12%
P/EPS -1.37 -1.68 -1.98 -5.00 -1.48 -2.24 -3.45 -45.94%
EY -73.26 -59.56 -50.45 -20.01 -67.51 -44.73 -28.97 85.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.32 0.23 0.24 0.37 0.41 -33.94%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 23/08/11 26/05/11 28/02/11 29/11/10 27/08/10 26/05/10 -
Price 0.28 0.25 0.26 0.31 0.35 0.40 0.30 -
P/RPS 0.15 0.14 0.15 0.18 0.23 0.26 0.18 -11.43%
P/EPS -1.74 -1.83 -1.61 -6.20 -1.85 -2.18 -2.20 -14.46%
EY -57.56 -54.79 -62.09 -16.13 -54.01 -45.84 -45.39 17.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.26 0.28 0.30 0.36 0.26 7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment