[BIG] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -124.32%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 9,256 9,653 8,262 8,487 9,031 18,593 0 -100.00%
PBT -141 824 318 -158 496 309 0 -100.00%
Tax 141 -3 4 158 -89 -51 0 -100.00%
NP 0 821 322 0 407 258 0 -
-
NP to SH -143 821 322 -99 407 258 0 -100.00%
-
Tax Rate - 0.36% -1.26% - 17.94% 16.50% - -
Total Cost 9,256 8,832 7,940 8,487 8,624 18,335 0 -100.00%
-
Net Worth 30,918 3,438,970 33,350 30,616 3,338,525 33,501 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 30,918 3,438,970 33,350 30,616 3,338,525 33,501 0 -100.00%
NOSH 19,324 19,227 19,166 18,333 18,755 19,253 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 8.51% 3.90% 0.00% 4.51% 1.39% 0.00% -
ROE -0.46% 0.02% 0.97% -0.32% 0.01% 0.77% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 47.90 50.21 43.11 46.29 48.15 96.57 0.00 -100.00%
EPS -0.74 4.27 1.68 -0.52 2.17 1.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 178.86 1.74 1.67 178.00 1.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,333
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 14.58 15.21 13.01 13.37 14.23 29.29 0.00 -100.00%
EPS -0.23 1.29 0.51 -0.16 0.64 0.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4871 54.1726 0.5253 0.4823 52.5904 0.5277 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.87 2.39 3.70 0.00 0.00 0.00 0.00 -
P/RPS 3.90 4.76 8.58 0.00 0.00 0.00 0.00 -100.00%
P/EPS -252.70 55.97 220.24 0.00 0.00 0.00 0.00 -100.00%
EY -0.40 1.79 0.45 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.01 2.13 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 12/01/01 30/08/00 30/05/00 29/02/00 30/11/99 29/09/99 - -
Price 1.80 2.50 2.81 3.48 0.00 0.00 0.00 -
P/RPS 3.76 4.98 6.52 7.52 0.00 0.00 0.00 -100.00%
P/EPS -243.24 58.55 167.26 -644.44 0.00 0.00 0.00 -100.00%
EY -0.41 1.71 0.60 -0.16 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.01 1.61 2.08 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment