[BIG] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -35.82%
YoY- -369.57%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 84,904 82,889 74,180 74,109 80,417 84,846 91,653 -4.97%
PBT -5,112 -1,512 -7,990 -7,660 -5,431 -5,343 2,469 -
Tax -2,651 -891 -1,097 -1,155 -1,059 -1,005 505 -
NP -7,763 -2,403 -9,087 -8,815 -6,490 -6,348 2,974 -
-
NP to SH -7,763 -2,403 -9,087 -8,815 -6,490 -6,348 2,974 -
-
Tax Rate - - - - - - -20.45% -
Total Cost 92,667 85,292 83,267 82,924 86,907 91,194 88,679 2.97%
-
Net Worth 47,608 52,850 55,284 53,838 54,808 56,271 65,004 -18.76%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 47,608 52,850 55,284 53,838 54,808 56,271 65,004 -18.76%
NOSH 48,089 48,046 48,073 48,069 47,659 48,095 48,151 -0.08%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -9.14% -2.90% -12.25% -11.89% -8.07% -7.48% 3.24% -
ROE -16.31% -4.55% -16.44% -16.37% -11.84% -11.28% 4.58% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 176.55 172.52 154.31 154.17 168.73 176.41 190.34 -4.89%
EPS -16.14 -5.00 -18.90 -18.34 -13.62 -13.20 6.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.10 1.15 1.12 1.15 1.17 1.35 -18.69%
Adjusted Per Share Value based on latest NOSH - 48,069
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 133.62 130.45 116.74 116.63 126.56 133.53 144.24 -4.97%
EPS -12.22 -3.78 -14.30 -13.87 -10.21 -9.99 4.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7492 0.8317 0.87 0.8473 0.8625 0.8856 1.023 -18.76%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.32 0.25 0.28 0.41 0.47 0.57 0.57 -
P/RPS 0.18 0.14 0.18 0.27 0.28 0.32 0.30 -28.88%
P/EPS -1.98 -5.00 -1.48 -2.24 -3.45 -4.32 9.23 -
EY -50.45 -20.01 -67.51 -44.73 -28.97 -23.16 10.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.23 0.24 0.37 0.41 0.49 0.42 -16.59%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 28/02/11 29/11/10 27/08/10 26/05/10 24/02/10 26/11/09 -
Price 0.26 0.31 0.35 0.40 0.30 0.60 0.60 -
P/RPS 0.15 0.18 0.23 0.26 0.18 0.34 0.32 -39.68%
P/EPS -1.61 -6.20 -1.85 -2.18 -2.20 -4.55 9.71 -
EY -62.09 -16.13 -54.01 -45.84 -45.39 -22.00 10.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.30 0.36 0.26 0.51 0.44 -29.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment