[BIG] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 3.28%
YoY- 22.96%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 42,963 38,635 36,983 36,786 37,242 37,228 37,962 8.57%
PBT 8,541 6,217 6,475 2,154 2,374 2,647 2,491 126.87%
Tax -1,267 -1,267 -596 336 37 -11 -489 88.31%
NP 7,274 4,950 5,879 2,490 2,411 2,636 2,002 135.78%
-
NP to SH 7,274 4,950 5,879 2,490 2,411 2,636 2,002 135.78%
-
Tax Rate 14.83% 20.38% 9.20% -15.60% -1.56% 0.42% 19.63% -
Total Cost 35,689 33,685 31,104 34,296 34,831 34,592 35,960 -0.50%
-
Net Worth 48,292 45,706 45,072 41,263 41,263 40,628 39,358 14.56%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 48,292 45,706 45,072 41,263 41,263 40,628 39,358 14.56%
NOSH 63,542 63,481 63,481 63,481 63,481 63,481 63,481 0.06%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 16.93% 12.81% 15.90% 6.77% 6.47% 7.08% 5.27% -
ROE 15.06% 10.83% 13.04% 6.03% 5.84% 6.49% 5.09% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 67.61 60.86 58.26 57.95 58.67 58.64 59.80 8.50%
EPS 11.45 7.80 9.26 3.92 3.80 4.15 3.15 135.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.72 0.71 0.65 0.65 0.64 0.62 14.49%
Adjusted Per Share Value based on latest NOSH - 63,481
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 67.61 60.80 58.20 57.89 58.61 58.59 59.74 8.57%
EPS 11.45 7.79 9.25 3.92 3.79 4.15 3.15 135.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.7193 0.7093 0.6494 0.6494 0.6394 0.6194 14.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.61 0.70 0.675 0.73 0.68 0.655 0.65 -
P/RPS 0.90 1.15 1.16 1.26 1.16 1.12 1.09 -11.95%
P/EPS 5.33 8.98 7.29 18.61 17.90 15.77 20.61 -59.30%
EY 18.77 11.14 13.72 5.37 5.59 6.34 4.85 145.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.97 0.95 1.12 1.05 1.02 1.05 -16.53%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 26/08/24 27/05/24 29/02/24 28/11/23 24/08/23 24/05/23 -
Price 0.605 0.665 0.69 0.685 0.695 0.695 0.62 -
P/RPS 0.89 1.09 1.18 1.18 1.18 1.19 1.04 -9.83%
P/EPS 5.29 8.53 7.45 17.46 18.30 16.74 19.66 -58.22%
EY 18.92 11.73 13.42 5.73 5.46 5.97 5.09 139.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.92 0.97 1.05 1.07 1.09 1.00 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment