[ARK] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 750.68%
YoY- 172.24%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 541 479 341 371 310 1,948 2,468 -63.61%
PBT 1,229 4,107 3,681 4,288 -659 -3,865 -4,189 -
Tax 0 0 0 0 0 0 0 -
NP 1,229 4,107 3,681 4,288 -659 -3,865 -4,189 -
-
NP to SH 1,229 4,107 3,681 4,288 -659 -3,865 -4,189 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost -688 -3,628 -3,340 -3,917 969 5,813 6,657 -
-
Net Worth -16,200 -11,205 -10,439 -109,802 -11,172 0 -11,047 29.04%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth -16,200 -11,205 -10,439 -109,802 -11,172 0 -11,047 29.04%
NOSH 59,999 41,499 38,666 41,434 41,380 41,255 40,916 29.04%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 227.17% 857.41% 1,079.47% 1,155.80% -212.58% -198.41% -169.73% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 0.90 1.15 0.88 0.90 0.75 4.72 6.03 -71.83%
EPS 2.05 9.90 9.52 10.35 -1.59 -9.37 -10.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.27 -0.27 -2.65 -0.27 0.00 -0.27 0.00%
Adjusted Per Share Value based on latest NOSH - 41,434
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 0.60 0.53 0.38 0.41 0.34 2.15 2.73 -63.54%
EPS 1.36 4.54 4.07 4.74 -0.73 -4.27 -4.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.179 -0.1238 -0.1154 -1.2135 -0.1235 0.00 -0.1221 29.02%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 29/09/09 30/06/09 31/03/09 -
Price 0.13 0.13 0.10 0.06 0.35 0.04 0.40 -
P/RPS 14.42 11.26 11.34 6.70 46.72 0.85 6.63 67.78%
P/EPS 6.35 1.31 1.05 0.58 -21.98 -0.43 -3.91 -
EY 15.76 76.13 95.20 172.48 -4.55 -234.21 -25.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 23/11/10 26/08/10 21/05/10 25/02/10 26/11/09 28/08/09 29/05/09 -
Price 0.13 0.13 0.13 0.01 0.38 0.40 0.02 -
P/RPS 14.42 11.26 14.74 1.12 50.72 8.47 0.33 1137.75%
P/EPS 6.35 1.31 1.37 0.10 -23.86 -4.27 -0.20 -
EY 15.76 76.13 73.23 1,034.88 -4.19 -23.42 -511.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment