[ARK] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 29.43%
YoY- -101.58%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 371 310 1,948 2,468 3,723 5,332 9,984 -88.79%
PBT 4,288 -659 -3,865 -4,189 -5,936 76,924 170,566 -91.36%
Tax 0 0 0 0 0 20 20 -
NP 4,288 -659 -3,865 -4,189 -5,936 76,944 170,586 -91.36%
-
NP to SH 4,288 -659 -3,865 -4,189 -5,936 76,924 170,566 -91.36%
-
Tax Rate 0.00% - - - - -0.03% -0.01% -
Total Cost -3,917 969 5,813 6,657 9,659 -71,612 -160,602 -91.53%
-
Net Worth -109,802 -11,172 0 -11,047 -11,117 -12,059 -11,286 353.85%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth -109,802 -11,172 0 -11,047 -11,117 -12,059 -11,286 353.85%
NOSH 41,434 41,380 41,255 40,916 41,175 44,666 41,800 -0.58%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 1,155.80% -212.58% -198.41% -169.73% -159.44% 1,443.06% 1,708.59% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.90 0.75 4.72 6.03 9.04 11.94 23.89 -88.69%
EPS 10.35 -1.59 -9.37 -10.24 -14.42 172.22 408.05 -91.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.65 -0.27 0.00 -0.27 -0.27 -0.27 -0.27 356.50%
Adjusted Per Share Value based on latest NOSH - 40,916
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.41 0.34 2.15 2.73 4.11 5.89 11.03 -88.79%
EPS 4.74 -0.73 -4.27 -4.63 -6.56 85.01 188.50 -91.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.2135 -0.1235 0.00 -0.1221 -0.1229 -0.1333 -0.1247 353.92%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 29/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.06 0.35 0.04 0.40 0.03 0.00 0.20 -
P/RPS 6.70 46.72 0.85 6.63 0.33 0.00 0.84 297.69%
P/EPS 0.58 -21.98 -0.43 -3.91 -0.21 0.00 0.05 410.15%
EY 172.48 -4.55 -234.21 -25.59 -480.55 0.00 2,040.26 -80.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 28/08/09 29/05/09 27/02/09 28/11/08 27/08/08 -
Price 0.01 0.38 0.40 0.02 0.04 0.02 0.20 -
P/RPS 1.12 50.72 8.47 0.33 0.44 0.17 0.84 21.07%
P/EPS 0.10 -23.86 -4.27 -0.20 -0.28 0.01 0.05 58.53%
EY 1,034.88 -4.19 -23.42 -511.89 -360.41 8,610.90 2,040.26 -36.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment