[HUBLINE] QoQ TTM Result on 31-Dec-2019 [#1]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- -46.77%
YoY- 83.44%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 136,878 140,612 142,572 130,663 122,778 112,510 107,822 17.19%
PBT -34,375 -9,436 -488 1,642 1,009 -5,838 -6,003 219.05%
Tax -26,727 -4,011 -1,831 -604 273 584 793 -
NP -61,102 -13,447 -2,319 1,038 1,282 -5,254 -5,210 413.88%
-
NP to SH -62,740 -14,915 -3,942 -885 -603 -5,932 -5,210 423.00%
-
Tax Rate - - - 36.78% -27.06% - - -
Total Cost 197,980 154,059 144,891 129,625 121,496 117,764 113,032 45.15%
-
Net Worth 155,675 191,739 190,917 190,917 229,100 190,917 190,462 -12.54%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 155,675 191,739 190,917 190,917 229,100 190,917 190,462 -12.54%
NOSH 3,900,030 3,855,030 3,819,030 3,819,030 3,819,030 3,819,030 3,819,030 1.40%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -44.64% -9.56% -1.63% 0.79% 1.04% -4.67% -4.83% -
ROE -40.30% -7.78% -2.06% -0.46% -0.26% -3.11% -2.74% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.52 3.67 3.73 3.42 3.22 2.95 2.83 15.61%
EPS -1.61 -0.39 -0.10 -0.02 -0.02 -0.16 -0.14 407.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.05 0.06 0.05 0.05 -13.78%
Adjusted Per Share Value based on latest NOSH - 3,819,030
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.19 3.28 3.32 3.05 2.86 2.62 2.51 17.27%
EPS -1.46 -0.35 -0.09 -0.02 -0.01 -0.14 -0.12 426.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0363 0.0447 0.0445 0.0445 0.0534 0.0445 0.0444 -12.53%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.045 0.06 0.04 0.05 0.05 0.045 0.055 -
P/RPS 1.28 1.64 1.07 1.46 1.55 1.53 1.94 -24.15%
P/EPS -2.79 -15.43 -38.75 -215.73 -316.61 -28.97 -40.21 -83.03%
EY -35.82 -6.48 -2.58 -0.46 -0.32 -3.45 -2.49 488.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.20 0.80 1.00 0.83 0.90 1.10 1.80%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 26/06/20 27/02/20 28/11/19 29/08/19 23/05/19 -
Price 0.055 0.06 0.055 0.045 0.05 0.05 0.055 -
P/RPS 1.56 1.64 1.47 1.32 1.55 1.70 1.94 -13.49%
P/EPS -3.41 -15.43 -53.27 -194.15 -316.61 -32.18 -40.21 -80.61%
EY -29.31 -6.48 -1.88 -0.52 -0.32 -3.11 -2.49 415.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.20 1.10 0.90 0.83 1.00 1.10 16.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment