[KOMARK] QoQ TTM Result on 31-Jul-2005 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jul-2005 [#1]
Profit Trend
QoQ- -43.74%
YoY- -67.55%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 103,129 101,930 102,565 103,366 102,655 103,851 105,096 -1.25%
PBT 1,544 2,246 2,626 4,099 4,836 3,745 3,661 -43.85%
Tax -918 -1,816 -1,870 -3,329 -3,597 -1,977 -1,679 -33.20%
NP 626 430 756 770 1,239 1,768 1,982 -53.71%
-
NP to SH 553 357 683 697 1,239 1,768 1,982 -57.40%
-
Tax Rate 59.46% 80.85% 71.21% 81.21% 74.38% 52.79% 45.86% -
Total Cost 102,503 101,500 101,809 102,596 101,416 102,083 103,114 -0.39%
-
Net Worth 99,750 106,961 108,964 108,900 80,746 104,416 102,305 -1.67%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 99,750 106,961 108,964 108,900 80,746 104,416 102,305 -1.67%
NOSH 75,000 79,230 82,549 82,500 80,746 80,943 80,555 -4.66%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 0.61% 0.42% 0.74% 0.74% 1.21% 1.70% 1.89% -
ROE 0.55% 0.33% 0.63% 0.64% 1.53% 1.69% 1.94% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 137.51 128.65 124.25 125.29 127.13 128.30 130.46 3.58%
EPS 0.74 0.45 0.83 0.84 1.53 2.18 2.46 -55.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.35 1.32 1.32 1.00 1.29 1.27 3.13%
Adjusted Per Share Value based on latest NOSH - 82,500
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 44.66 44.14 44.42 44.76 44.45 44.97 45.51 -1.25%
EPS 0.24 0.15 0.30 0.30 0.54 0.77 0.86 -57.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.432 0.4632 0.4719 0.4716 0.3497 0.4522 0.443 -1.66%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.37 0.36 0.36 0.39 0.43 0.53 0.54 -
P/RPS 0.27 0.28 0.29 0.31 0.34 0.41 0.41 -24.36%
P/EPS 50.18 79.90 43.51 46.16 28.02 24.26 21.95 73.80%
EY 1.99 1.25 2.30 2.17 3.57 4.12 4.56 -42.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.27 0.30 0.43 0.41 0.43 -24.93%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 29/06/06 30/03/06 23/12/05 29/09/05 19/07/05 30/03/05 31/12/04 -
Price 0.36 0.34 0.37 0.35 0.47 0.47 0.52 -
P/RPS 0.26 0.26 0.30 0.28 0.37 0.37 0.40 -25.02%
P/EPS 48.82 75.46 44.72 41.43 30.63 21.52 21.13 75.03%
EY 2.05 1.33 2.24 2.41 3.26 4.65 4.73 -42.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.28 0.27 0.47 0.36 0.41 -24.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment