[CME] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[CME] CME GROUP BHD
Announcement Date
15-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 45.76%
YoY- -785.26%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 82,791 81,884 81,845 35,728 36,271 36,345 44,861 50.62%
PBT 2,999 1,577 1,034 -2,566 -5,150 -4,779 -2,815 -
Tax -769 1,259 3,759 4,031 7,859 7,488 5,524 -
NP 2,230 2,836 4,793 1,465 2,709 2,709 2,709 -12.19%
-
NP to SH 2,230 808 265 -3,063 -5,647 -3,619 -1,672 -
-
Tax Rate 25.64% -79.84% -363.54% - - - - -
Total Cost 80,561 79,048 77,052 34,263 33,562 33,636 42,152 54.18%
-
Net Worth 34,792 35,355 37,253 31,338 32,692 34,807 37,062 -4.13%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 34,792 35,355 37,253 31,338 32,692 34,807 37,062 -4.13%
NOSH 19,116 19,111 19,104 19,109 19,230 19,230 19,104 0.04%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.69% 3.46% 5.86% 4.10% 7.47% 7.45% 6.04% -
ROE 6.41% 2.29% 0.71% -9.77% -17.27% -10.40% -4.51% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 433.08 428.46 428.41 186.97 188.61 188.99 234.82 50.55%
EPS 11.67 4.23 1.39 -16.03 -29.36 -18.82 -8.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.85 1.95 1.64 1.70 1.81 1.94 -4.17%
Adjusted Per Share Value based on latest NOSH - 19,109
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 7.90 7.81 7.81 3.41 3.46 3.47 4.28 50.64%
EPS 0.21 0.08 0.03 -0.29 -0.54 -0.35 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0332 0.0337 0.0355 0.0299 0.0312 0.0332 0.0354 -4.19%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.11 0.10 0.09 0.08 0.11 0.15 0.23 -
P/RPS 0.03 0.02 0.02 0.04 0.06 0.08 0.10 -55.28%
P/EPS 0.94 2.37 6.49 -0.50 -0.37 -0.80 -2.63 -
EY 106.05 42.28 15.41 -200.36 -266.95 -125.46 -38.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.05 0.05 0.05 0.06 0.08 0.12 -37.08%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 28/05/02 27/02/02 15/01/02 20/08/01 17/07/01 09/04/01 -
Price 0.10 0.11 0.10 0.10 0.09 0.09 0.14 -
P/RPS 0.02 0.03 0.02 0.05 0.05 0.05 0.06 -52.02%
P/EPS 0.86 2.60 7.21 -0.62 -0.31 -0.48 -1.60 -
EY 116.65 38.44 13.87 -160.29 -326.27 -209.10 -62.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.06 0.05 0.06 0.05 0.05 0.07 -20.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment