[GTRONIC] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
29-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 1.13%
YoY- 6.16%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 240,707 275,919 302,032 317,046 319,757 313,681 304,846 -14.55%
PBT 22,482 29,564 34,045 37,880 37,587 38,782 42,861 -34.93%
Tax -7,648 -7,796 -5,737 -6,888 -6,942 -8,642 -13,875 -32.74%
NP 14,834 21,768 28,308 30,992 30,645 30,140 28,986 -35.99%
-
NP to SH 14,834 21,768 28,308 30,992 30,645 30,140 28,986 -35.99%
-
Tax Rate 34.02% 26.37% 16.85% 18.18% 18.47% 22.28% 32.37% -
Total Cost 225,873 254,151 273,724 286,054 289,112 283,541 275,860 -12.46%
-
Net Worth 214,199 218,123 234,920 223,125 224,714 221,485 237,028 -6.52%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 26,100 26,287 36,710 36,710 36,851 31,563 30,285 -9.43%
Div Payout % 175.95% 120.76% 129.68% 118.45% 120.25% 104.72% 104.48% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 214,199 218,123 234,920 223,125 224,714 221,485 237,028 -6.52%
NOSH 255,000 1,283,076 1,305,116 1,312,499 1,321,851 1,302,857 1,316,825 -66.49%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.16% 7.89% 9.37% 9.78% 9.58% 9.61% 9.51% -
ROE 6.93% 9.98% 12.05% 13.89% 13.64% 13.61% 12.23% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 94.39 21.50 23.14 24.16 24.19 24.08 23.15 155.00%
EPS 5.82 1.70 2.17 2.36 2.32 2.31 2.20 91.16%
DPS 10.24 2.05 2.80 2.80 2.80 2.40 2.30 170.38%
NAPS 0.84 0.17 0.18 0.17 0.17 0.17 0.18 178.99%
Adjusted Per Share Value based on latest NOSH - 1,312,499
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 35.65 40.86 44.73 46.95 47.35 46.45 45.15 -14.55%
EPS 2.20 3.22 4.19 4.59 4.54 4.46 4.29 -35.90%
DPS 3.87 3.89 5.44 5.44 5.46 4.67 4.49 -9.42%
NAPS 0.3172 0.323 0.3479 0.3304 0.3328 0.328 0.351 -6.52%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.49 0.75 1.00 1.00 1.05 1.35 1.40 -
P/RPS 0.52 3.49 4.32 4.14 4.34 5.61 6.05 -80.49%
P/EPS 8.42 44.21 46.10 42.35 45.29 58.36 63.60 -73.99%
EY 11.87 2.26 2.17 2.36 2.21 1.71 1.57 284.73%
DY 20.89 2.73 2.80 2.80 2.67 1.78 1.64 444.57%
P/NAPS 0.58 4.41 5.56 5.88 6.18 7.94 7.78 -82.25%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/04/09 24/02/09 28/10/08 29/07/08 29/04/08 26/02/08 30/10/07 -
Price 0.68 0.73 0.73 1.02 1.12 1.15 1.42 -
P/RPS 0.72 3.39 3.15 4.22 4.63 4.78 6.13 -75.98%
P/EPS 11.69 43.03 33.66 43.20 48.31 49.71 64.51 -67.94%
EY 8.55 2.32 2.97 2.31 2.07 2.01 1.55 211.86%
DY 15.05 2.81 3.84 2.75 2.50 2.09 1.62 341.32%
P/NAPS 0.81 4.29 4.06 6.00 6.59 6.76 7.89 -78.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment