[GTRONIC] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
29-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 102.97%
YoY- 6.25%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 136,365 129,317 90,677 147,056 143,691 164,558 154,612 -2.07%
PBT 15,920 15,567 6,798 18,712 19,614 18,059 10,808 6.66%
Tax -1,981 -1,830 -2,955 -4,224 -5,978 -3,029 -755 17.43%
NP 13,939 13,737 3,843 14,488 13,636 15,030 10,053 5.59%
-
NP to SH 13,939 13,737 3,843 14,488 13,636 15,030 10,053 5.59%
-
Tax Rate 12.44% 11.76% 43.47% 22.57% 30.48% 16.77% 6.99% -
Total Cost 122,426 115,580 86,834 132,568 130,055 149,528 144,559 -2.73%
-
Net Worth 249,574 229,830 219,599 221,888 222,896 222,182 208,893 3.00%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 5,310 7,925 13,071 26,104 20,978 13,069 13,055 -13.91%
Div Payout % 38.10% 57.69% 340.14% 180.18% 153.85% 86.96% 129.87% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 249,574 229,830 219,599 221,888 222,896 222,182 208,893 3.00%
NOSH 265,504 264,173 261,428 1,305,225 1,311,153 1,306,956 1,305,584 -23.30%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 10.22% 10.62% 4.24% 9.85% 9.49% 9.13% 6.50% -
ROE 5.59% 5.98% 1.75% 6.53% 6.12% 6.76% 4.81% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 51.36 48.95 34.69 11.27 10.96 12.59 11.84 27.69%
EPS 5.25 5.20 1.47 1.11 1.04 1.15 0.77 37.68%
DPS 2.00 3.00 5.00 2.00 1.60 1.00 1.00 12.24%
NAPS 0.94 0.87 0.84 0.17 0.17 0.17 0.16 34.31%
Adjusted Per Share Value based on latest NOSH - 1,312,499
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 20.19 19.15 13.43 21.77 21.28 24.37 22.89 -2.06%
EPS 2.06 2.03 0.57 2.15 2.02 2.23 1.49 5.54%
DPS 0.79 1.17 1.94 3.87 3.11 1.94 1.93 -13.82%
NAPS 0.3695 0.3403 0.3251 0.3285 0.33 0.329 0.3093 3.00%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.01 1.46 0.72 1.00 1.52 1.60 2.05 -
P/RPS 1.97 2.98 2.08 8.88 13.87 12.71 17.31 -30.37%
P/EPS 19.24 28.08 48.98 90.09 146.15 139.13 266.23 -35.44%
EY 5.20 3.56 2.04 1.11 0.68 0.72 0.38 54.62%
DY 1.98 2.05 6.94 2.00 1.05 0.62 0.49 26.19%
P/NAPS 1.07 1.68 0.86 5.88 8.94 9.41 12.81 -33.87%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/07/11 27/07/10 28/07/09 29/07/08 31/07/07 25/07/06 26/07/05 -
Price 1.00 1.46 0.79 1.02 1.50 1.50 2.08 -
P/RPS 1.95 2.98 2.28 9.05 13.69 11.91 17.56 -30.65%
P/EPS 19.05 28.08 53.74 91.89 144.23 130.43 270.13 -35.71%
EY 5.25 3.56 1.86 1.09 0.69 0.77 0.37 55.56%
DY 2.00 2.05 6.33 1.96 1.07 0.67 0.48 26.83%
P/NAPS 1.06 1.68 0.94 6.00 8.82 8.82 13.00 -34.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment