[GTRONIC] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
29-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 1.49%
YoY- 6.25%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 272,730 258,634 181,354 294,112 287,382 329,116 309,224 -2.07%
PBT 31,840 31,134 13,596 37,424 39,228 36,118 21,616 6.66%
Tax -3,962 -3,660 -5,910 -8,448 -11,956 -6,058 -1,510 17.43%
NP 27,878 27,474 7,686 28,976 27,272 30,060 20,106 5.59%
-
NP to SH 27,878 27,474 7,686 28,976 27,272 30,060 20,106 5.59%
-
Tax Rate 12.44% 11.76% 43.47% 22.57% 30.48% 16.77% 6.99% -
Total Cost 244,852 231,160 173,668 265,136 260,110 299,056 289,118 -2.73%
-
Net Worth 249,574 229,830 219,599 221,888 222,896 222,182 208,893 3.00%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 10,620 15,850 26,142 52,209 41,956 26,139 26,111 -13.91%
Div Payout % 38.10% 57.69% 340.14% 180.18% 153.85% 86.96% 129.87% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 249,574 229,830 219,599 221,888 222,896 222,182 208,893 3.00%
NOSH 265,504 264,173 261,428 1,305,225 1,311,153 1,306,956 1,305,584 -23.30%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 10.22% 10.62% 4.24% 9.85% 9.49% 9.13% 6.50% -
ROE 11.17% 11.95% 3.50% 13.06% 12.24% 13.53% 9.63% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 102.72 97.90 69.37 22.53 21.92 25.18 23.68 27.69%
EPS 10.50 10.40 2.94 2.22 2.08 2.30 1.54 37.68%
DPS 4.00 6.00 10.00 4.00 3.20 2.00 2.00 12.24%
NAPS 0.94 0.87 0.84 0.17 0.17 0.17 0.16 34.31%
Adjusted Per Share Value based on latest NOSH - 1,312,499
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 40.38 38.29 26.85 43.55 42.55 48.73 45.79 -2.07%
EPS 4.13 4.07 1.14 4.29 4.04 4.45 2.98 5.58%
DPS 1.57 2.35 3.87 7.73 6.21 3.87 3.87 -13.95%
NAPS 0.3695 0.3403 0.3251 0.3285 0.33 0.329 0.3093 3.00%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.01 1.46 0.72 1.00 1.52 1.60 2.05 -
P/RPS 0.98 1.49 1.04 4.44 6.93 6.35 8.66 -30.44%
P/EPS 9.62 14.04 24.49 45.05 73.08 69.57 133.12 -35.44%
EY 10.40 7.12 4.08 2.22 1.37 1.44 0.75 54.96%
DY 3.96 4.11 13.89 4.00 2.11 1.25 0.98 26.19%
P/NAPS 1.07 1.68 0.86 5.88 8.94 9.41 12.81 -33.87%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/07/11 27/07/10 28/07/09 29/07/08 31/07/07 25/07/06 26/07/05 -
Price 1.00 1.46 0.79 1.02 1.50 1.50 2.08 -
P/RPS 0.97 1.49 1.14 4.53 6.84 5.96 8.78 -30.71%
P/EPS 9.52 14.04 26.87 45.95 72.12 65.22 135.06 -35.71%
EY 10.50 7.12 3.72 2.18 1.39 1.53 0.74 55.56%
DY 4.00 4.11 12.66 3.92 2.13 1.33 0.96 26.83%
P/NAPS 1.06 1.68 0.94 6.00 8.82 8.82 13.00 -34.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment