[GTRONIC] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
28-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 141,862 99,040 66,668 33,950 -1.42%
PBT 35,878 26,009 18,333 8,162 -1.47%
Tax -3,945 -2,596 -1,685 -568 -1.93%
NP 31,933 23,413 16,648 7,594 -1.43%
-
NP to SH 31,933 23,413 16,648 7,594 -1.43%
-
Tax Rate 11.00% 9.98% 9.19% 6.96% -
Total Cost 109,929 75,627 50,020 26,356 -1.42%
-
Net Worth 109,402 100,824 91,550 80,615 -0.30%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 109,402 100,824 91,550 80,615 -0.30%
NOSH 61,427 61,388 40,334 40,307 -0.42%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 22.51% 23.64% 24.97% 22.37% -
ROE 29.19% 23.22% 18.18% 9.42% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 230.94 161.33 165.29 84.23 -1.01%
EPS 51.98 38.14 41.28 18.84 -1.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.781 1.6424 2.2698 2.00 0.11%
Adjusted Per Share Value based on latest NOSH - 40,307
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 21.02 14.68 9.88 5.03 -1.42%
EPS 4.73 3.47 2.47 1.13 -1.43%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1621 0.1494 0.1357 0.1195 -0.30%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 5.30 7.85 0.00 0.00 -
P/RPS 2.29 4.87 0.00 0.00 -100.00%
P/EPS 10.20 20.58 0.00 0.00 -100.00%
EY 9.81 4.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 4.78 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 20/07/00 - - - -
Price 5.50 0.00 0.00 0.00 -
P/RPS 2.38 0.00 0.00 0.00 -100.00%
P/EPS 10.58 0.00 0.00 0.00 -100.00%
EY 9.45 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment