[GTRONIC] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
30-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 152.69%
YoY- 64.16%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 47,049 44,047 82,239 87,704 71,527 86,486 104,790 -41.45%
PBT 8,612 4,193 22,235 24,942 10,865 16,743 25,156 -51.15%
Tax -471 -1,101 -251 -1,338 -1,524 -1,555 -117 153.70%
NP 8,141 3,092 21,984 23,604 9,341 15,188 25,039 -52.81%
-
NP to SH 8,141 3,092 21,984 23,604 9,341 15,188 25,039 -52.81%
-
Tax Rate 5.47% 26.26% 1.13% 5.36% 14.03% 9.29% 0.47% -
Total Cost 38,908 40,955 60,255 64,100 62,186 71,298 79,751 -38.10%
-
Net Worth 294,397 281,002 300,406 300,194 293,334 279,843 281,126 3.13%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 13,381 20,071 20,027 - 20,000 - - -
Div Payout % 164.37% 649.15% 91.10% - 214.11% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 294,397 281,002 300,406 300,194 293,334 279,843 281,126 3.13%
NOSH 669,122 669,085 669,033 668,871 667,007 285,612 285,304 76.79%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 17.30% 7.02% 26.73% 26.91% 13.06% 17.56% 23.89% -
ROE 2.77% 1.10% 7.32% 7.86% 3.18% 5.43% 8.91% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.03 6.58 12.32 13.15 10.73 30.29 36.90 -66.99%
EPS 1.22 0.46 3.29 3.54 1.40 5.32 8.82 -73.35%
DPS 2.00 3.00 3.00 0.00 3.00 0.00 0.00 -
NAPS 0.44 0.42 0.45 0.45 0.44 0.98 0.99 -41.84%
Adjusted Per Share Value based on latest NOSH - 668,871
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.97 6.53 12.19 13.00 10.60 12.82 15.53 -41.46%
EPS 1.21 0.46 3.26 3.50 1.38 2.25 3.71 -52.71%
DPS 1.98 2.97 2.97 0.00 2.96 0.00 0.00 -
NAPS 0.4363 0.4164 0.4452 0.4449 0.4347 0.4147 0.4166 3.13%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.67 1.74 1.75 2.50 2.21 4.06 6.60 -
P/RPS 23.75 26.43 14.21 19.02 20.60 13.41 17.89 20.85%
P/EPS 137.25 376.51 53.14 70.66 157.73 76.33 74.85 49.97%
EY 0.73 0.27 1.88 1.42 0.63 1.31 1.34 -33.37%
DY 1.20 1.72 1.71 0.00 1.36 0.00 0.00 -
P/NAPS 3.80 4.14 3.89 5.56 5.02 4.14 6.67 -31.34%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 31/07/19 30/04/19 25/02/19 30/10/18 31/07/18 24/04/18 27/02/18 -
Price 1.78 1.90 1.95 2.27 2.50 3.95 6.22 -
P/RPS 25.31 28.86 15.83 17.27 23.30 13.04 16.86 31.20%
P/EPS 146.29 411.13 59.21 64.15 178.43 74.27 70.54 62.84%
EY 0.68 0.24 1.69 1.56 0.56 1.35 1.42 -38.87%
DY 1.12 1.58 1.54 0.00 1.20 0.00 0.00 -
P/NAPS 4.05 4.52 4.33 5.04 5.68 4.03 6.28 -25.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment