[BGYEAR] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[BGYEAR] BINA GOODYEAR BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -9.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BGYEAR's Result
BGYEAR's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 157,745 148,000 139,679 184,096 185,608 175,328 160,410 -1.10%
PBT 6,827 6,471 5,980 6,249 6,871 6,517 6,038 8.50%
Tax -2,021 -1,873 -1,720 -1,550 -1,697 -1,648 -1,529 20.37%
NP 4,806 4,598 4,260 4,699 5,174 4,869 4,509 4.33%
-
NP to SH 4,806 4,598 4,260 4,699 5,174 4,869 4,509 4.33%
-
Tax Rate 29.60% 28.94% 28.76% 24.80% 24.70% 25.29% 25.32% -
Total Cost 152,939 143,402 135,419 179,397 180,434 170,459 155,901 -1.26%
-
Net Worth 85,129 83,378 79,799 81,721 81,199 79,768 80,576 3.72%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,750 1,750 1,750 1,751 1,751 1,751 1,751 -0.03%
Div Payout % 36.41% 38.06% 41.08% 37.28% 33.86% 35.98% 38.85% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 85,129 83,378 79,799 81,721 81,199 79,768 80,576 3.72%
NOSH 35,032 35,033 35,000 35,073 34,999 34,985 35,033 -0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.05% 3.11% 3.05% 2.55% 2.79% 2.78% 2.81% -
ROE 5.65% 5.51% 5.34% 5.75% 6.37% 6.10% 5.60% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 450.28 422.46 399.08 524.89 530.31 501.14 457.88 -1.10%
EPS 13.72 13.12 12.17 13.40 14.78 13.92 12.87 4.34%
DPS 5.00 5.00 5.00 5.00 5.00 5.01 5.00 0.00%
NAPS 2.43 2.38 2.28 2.33 2.32 2.28 2.30 3.72%
Adjusted Per Share Value based on latest NOSH - 35,073
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 310.32 291.15 274.78 362.16 365.13 344.91 315.56 -1.10%
EPS 9.45 9.05 8.38 9.24 10.18 9.58 8.87 4.30%
DPS 3.44 3.44 3.44 3.45 3.45 3.45 3.45 -0.19%
NAPS 1.6747 1.6402 1.5698 1.6076 1.5974 1.5692 1.5851 3.72%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.00 1.85 1.93 2.00 2.06 2.04 2.32 -
P/RPS 0.44 0.44 0.48 0.38 0.39 0.41 0.51 -9.34%
P/EPS 14.58 14.10 15.86 14.93 13.94 14.66 18.03 -13.16%
EY 6.86 7.09 6.31 6.70 7.18 6.82 5.55 15.12%
DY 2.50 2.70 2.59 2.50 2.43 2.45 2.16 10.20%
P/NAPS 0.82 0.78 0.85 0.86 0.89 0.89 1.01 -12.93%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 26/11/01 28/08/01 31/05/01 27/02/01 28/11/00 01/09/00 -
Price 2.20 1.89 1.97 1.97 2.06 2.09 2.38 -
P/RPS 0.49 0.45 0.49 0.38 0.39 0.42 0.52 -3.87%
P/EPS 16.04 14.40 16.19 14.70 13.94 15.02 18.49 -9.01%
EY 6.24 6.94 6.18 6.80 7.18 6.66 5.41 9.95%
DY 2.27 2.65 2.54 2.54 2.43 2.40 2.10 5.31%
P/NAPS 0.91 0.79 0.86 0.85 0.89 0.92 1.03 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment