[KENMARK] QoQ TTM Result on 31-Mar-2002 [#1]

Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -3.98%
YoY- -2.0%
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 186,621 184,855 181,280 182,528 188,223 197,433 216,728 -9.46%
PBT 18,834 17,915 18,807 18,683 19,455 20,567 20,332 -4.96%
Tax -46 -86 -86 -79 -79 -311 -311 -71.93%
NP 18,788 17,829 18,721 18,604 19,376 20,256 20,021 -4.13%
-
NP to SH 18,788 17,829 18,721 18,604 19,376 20,256 20,021 -4.13%
-
Tax Rate 0.24% 0.48% 0.46% 0.42% 0.41% 1.51% 1.53% -
Total Cost 167,833 167,026 162,559 163,924 168,847 177,177 196,707 -10.01%
-
Net Worth 235,681 228,787 228,055 222,740 215,957 218,585 173,530 22.57%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 235,681 228,787 228,055 222,740 215,957 218,585 173,530 22.57%
NOSH 156,080 153,548 156,202 155,762 153,161 156,132 117,250 20.94%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 10.07% 9.64% 10.33% 10.19% 10.29% 10.26% 9.24% -
ROE 7.97% 7.79% 8.21% 8.35% 8.97% 9.27% 11.54% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 119.57 120.39 116.05 117.18 122.89 126.45 184.84 -25.14%
EPS 12.04 11.61 11.99 11.94 12.65 12.97 17.08 -20.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.49 1.46 1.43 1.41 1.40 1.48 1.34%
Adjusted Per Share Value based on latest NOSH - 155,762
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.04 1.03 1.01 1.02 1.05 1.10 1.21 -9.57%
EPS 0.11 0.10 0.10 0.10 0.11 0.11 0.11 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0132 0.0128 0.0128 0.0125 0.0121 0.0122 0.0097 22.73%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 - - -
Price 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.90 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 14.50 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment