[KENMARK] QoQ TTM Result on 31-Dec-2002 [#4]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 5.38%
YoY- -3.03%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
TTM Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 215,103 205,002 193,698 186,621 184,855 181,280 182,528 11.55%
PBT 21,375 20,227 18,917 18,834 17,915 18,807 18,683 9.37%
Tax -39 -39 -46 -46 -86 -86 -79 -37.50%
NP 21,336 20,188 18,871 18,788 17,829 18,721 18,604 9.55%
-
NP to SH 21,336 20,188 18,871 18,788 17,829 18,721 18,604 9.55%
-
Tax Rate 0.18% 0.19% 0.24% 0.24% 0.48% 0.46% 0.42% -
Total Cost 193,767 184,814 174,827 167,833 167,026 162,559 163,924 11.78%
-
Net Worth 250,973 244,818 238,641 235,681 228,787 228,055 222,740 8.27%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 250,973 244,818 238,641 235,681 228,787 228,055 222,740 8.27%
NOSH 155,883 155,935 155,975 156,080 153,548 156,202 155,762 0.05%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 9.92% 9.85% 9.74% 10.07% 9.64% 10.33% 10.19% -
ROE 8.50% 8.25% 7.91% 7.97% 7.79% 8.21% 8.35% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 137.99 131.47 124.19 119.57 120.39 116.05 117.18 11.50%
EPS 13.69 12.95 12.10 12.04 11.61 11.99 11.94 9.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.57 1.53 1.51 1.49 1.46 1.43 8.21%
Adjusted Per Share Value based on latest NOSH - 156,080
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 1.20 1.15 1.08 1.04 1.03 1.01 1.02 11.43%
EPS 0.12 0.11 0.11 0.11 0.10 0.10 0.10 12.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.014 0.0137 0.0134 0.0132 0.0128 0.0128 0.0125 7.84%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 - - - - -
Price 1.10 1.09 0.96 0.00 0.00 0.00 0.00 -
P/RPS 0.80 0.83 0.77 0.00 0.00 0.00 0.00 -
P/EPS 8.04 8.42 7.93 0.00 0.00 0.00 0.00 -
EY 12.44 11.88 12.60 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.63 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 20/11/03 24/09/03 29/05/03 28/02/03 29/11/02 30/08/02 31/05/02 -
Price 1.06 1.10 1.01 0.83 0.00 0.00 0.00 -
P/RPS 0.77 0.84 0.81 0.69 0.00 0.00 0.00 -
P/EPS 7.74 8.50 8.35 6.90 0.00 0.00 0.00 -
EY 12.91 11.77 11.98 14.50 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.66 0.55 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment