[KENMARK] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 8.34%
YoY- 27.42%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 64,986 57,203 45,899 47,147 44,104 36,501 -0.60%
PBT 8,024 6,253 4,943 4,819 3,782 3,365 -0.90%
Tax 0 0 -7 0 0 0 -
NP 8,024 6,253 4,936 4,819 3,782 3,365 -0.90%
-
NP to SH 8,024 6,253 4,936 4,819 3,782 3,365 -0.90%
-
Tax Rate 0.00% 0.00% 0.14% 0.00% 0.00% 0.00% -
Total Cost 56,962 50,950 40,963 42,328 40,322 33,136 -0.56%
-
Net Worth 272,186 244,818 228,055 173,530 155,178 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 272,186 244,818 228,055 173,530 155,178 0 -100.00%
NOSH 157,333 155,935 156,202 117,250 38,989 38,991 -1.45%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 12.35% 10.93% 10.75% 10.22% 8.58% 9.22% -
ROE 2.95% 2.55% 2.16% 2.78% 2.44% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 41.30 36.68 29.38 40.21 113.12 93.61 0.86%
EPS 5.10 4.01 3.16 4.11 9.70 8.63 0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.57 1.46 1.48 3.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 117,250
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.36 0.32 0.26 0.26 0.25 0.20 -0.61%
EPS 0.04 0.03 0.03 0.03 0.02 0.02 -0.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0152 0.0137 0.0128 0.0097 0.0087 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 1.44 1.09 0.00 0.00 0.00 0.00 -
P/RPS 3.49 2.97 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.24 27.18 0.00 0.00 0.00 0.00 -100.00%
EY 3.54 3.68 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 24/09/03 30/08/02 24/08/01 21/09/00 - -
Price 1.75 1.10 0.00 0.00 0.00 0.00 -
P/RPS 4.24 3.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.31 27.43 0.00 0.00 0.00 0.00 -100.00%
EY 2.91 3.65 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.70 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment