[KENMARK] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -81.03%
YoY- -17.36%
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 43,662 66,178 42,320 35,243 40,938 39,994 32,993 -0.29%
PBT 4,751 5,196 3,759 3,676 4,448 5,104 3,695 -0.26%
Tax 0 0 0 0 0 0 0 -
NP 4,751 5,196 3,759 3,676 4,448 5,104 3,695 -0.26%
-
NP to SH 4,751 5,196 3,759 3,676 4,448 5,104 3,695 -0.26%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 38,911 60,982 38,561 31,567 36,490 34,890 29,298 -0.30%
-
Net Worth 304,719 262,930 238,641 222,740 168,018 150,897 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 304,719 262,930 238,641 222,740 168,018 150,897 0 -100.00%
NOSH 163,827 156,506 155,975 155,762 38,983 38,991 39,017 -1.51%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 10.88% 7.85% 8.88% 10.43% 10.87% 12.76% 11.20% -
ROE 1.56% 1.98% 1.58% 1.65% 2.65% 3.38% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 26.65 42.28 27.13 22.63 105.01 102.57 84.56 1.23%
EPS 2.90 3.32 2.41 2.36 11.41 13.09 9.47 1.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.68 1.53 1.43 4.31 3.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 155,762
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 0.24 0.37 0.24 0.20 0.23 0.22 0.18 -0.30%
EPS 0.03 0.03 0.02 0.02 0.02 0.03 0.02 -0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0171 0.0147 0.0134 0.0125 0.0094 0.0084 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - - -
Price 1.42 1.55 0.96 0.00 0.00 0.00 0.00 -
P/RPS 5.33 3.67 3.54 0.00 0.00 0.00 0.00 -100.00%
P/EPS 48.97 46.69 39.83 0.00 0.00 0.00 0.00 -100.00%
EY 2.04 2.14 2.51 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.92 0.63 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 06/06/05 31/05/04 29/05/03 31/05/02 20/07/01 20/05/00 - -
Price 1.35 1.44 1.01 0.00 0.00 0.00 0.00 -
P/RPS 5.07 3.41 3.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS 46.55 43.37 41.91 0.00 0.00 0.00 0.00 -100.00%
EY 2.15 2.31 2.39 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.86 0.66 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment