[AMTEL] QoQ TTM Result on 28-Feb-2001 [#1]

Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
28-Feb-2001 [#1]
Profit Trend
QoQ- -5.23%
YoY- -3699.06%
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 130,873 139,856 153,916 183,304 224,026 179,376 135,347 -2.21%
PBT 3,915 -11,033 -36,164 -36,627 -36,456 -23,172 275 486.45%
Tax 206 12,691 36,369 36,780 37,456 24,172 725 -56.74%
NP 4,121 1,658 205 153 1,000 1,000 1,000 156.81%
-
NP to SH 3,453 -11,761 -30,432 -30,484 -28,969 -16,218 1,000 128.28%
-
Tax Rate -5.26% - - - - - -263.64% -
Total Cost 126,752 138,198 153,711 183,151 223,026 178,376 134,347 -3.80%
-
Net Worth 31,418 34,059 32,954 32,427 34,808 45,436 62,286 -36.60%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 31,418 34,059 32,954 32,427 34,808 45,436 62,286 -36.60%
NOSH 31,418 31,382 31,538 31,361 31,398 31,402 31,224 0.41%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 3.15% 1.19% 0.13% 0.08% 0.45% 0.56% 0.74% -
ROE 10.99% -34.53% -92.35% -94.01% -83.22% -35.69% 1.61% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 416.55 445.65 488.03 584.49 713.49 571.22 433.46 -2.61%
EPS 10.99 -37.48 -96.49 -97.20 -92.26 -51.65 3.20 127.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.0853 1.0449 1.034 1.1086 1.4469 1.9948 -36.86%
Adjusted Per Share Value based on latest NOSH - 31,361
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 133.16 142.30 156.60 186.50 227.93 182.50 137.71 -2.21%
EPS 3.51 -11.97 -30.96 -31.02 -29.47 -16.50 1.02 127.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3197 0.3465 0.3353 0.3299 0.3542 0.4623 0.6337 -36.60%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 1.87 1.62 1.06 1.40 2.28 3.70 4.92 -
P/RPS 0.45 0.36 0.22 0.24 0.32 0.65 1.14 -46.15%
P/EPS 17.01 -4.32 -1.10 -1.44 -2.47 -7.16 153.62 -76.91%
EY 5.88 -23.13 -91.03 -69.43 -40.47 -13.96 0.65 333.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.49 1.01 1.35 2.06 2.56 2.47 -16.91%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 29/01/02 17/10/01 30/07/01 30/04/01 31/01/01 30/10/00 28/07/00 -
Price 1.81 2.01 1.34 1.13 1.75 2.50 3.98 -
P/RPS 0.43 0.45 0.27 0.19 0.25 0.44 0.92 -39.74%
P/EPS 16.47 -5.36 -1.39 -1.16 -1.90 -4.84 124.27 -73.97%
EY 6.07 -18.65 -72.01 -86.02 -52.72 -20.66 0.80 285.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.85 1.28 1.09 1.58 1.73 2.00 -6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment