[AMTEL] YoY Quarter Result on 31-May-2000 [#2]

Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
31-May-2000 [#2]
Profit Trend
QoQ- -81.94%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 22,144 30,958 35,749 65,137 0 -100.00%
PBT -322 1,184 630 167 0 -100.00%
Tax -36 -351 -425 -14 0 -100.00%
NP -358 833 205 153 0 -100.00%
-
NP to SH -358 833 205 153 0 -100.00%
-
Tax Rate - 29.65% 67.46% 8.38% - -
Total Cost 22,502 30,125 35,544 64,984 0 -100.00%
-
Net Worth 36,919 36,579 32,954 62,286 0 -100.00%
Dividend
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 36,919 36,579 32,954 62,286 0 -100.00%
NOSH 41,627 31,433 31,538 31,224 0 -100.00%
Ratio Analysis
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin -1.62% 2.69% 0.57% 0.23% 0.00% -
ROE -0.97% 2.28% 0.62% 0.25% 0.00% -
Per Share
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 53.20 98.49 113.35 208.61 0.00 -100.00%
EPS -0.86 2.65 0.65 0.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8869 1.1637 1.0449 1.9948 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,224
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 22.53 31.50 36.37 66.27 0.00 -100.00%
EPS -0.36 0.85 0.21 0.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3756 0.3722 0.3353 0.6337 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 0.87 1.77 1.06 4.92 0.00 -
P/RPS 1.64 1.80 0.94 2.36 0.00 -100.00%
P/EPS -101.16 66.79 163.08 1,004.08 0.00 -100.00%
EY -0.99 1.50 0.61 0.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.52 1.01 2.47 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 22/07/03 17/07/02 30/07/01 28/07/00 - -
Price 1.60 1.72 1.34 3.98 0.00 -
P/RPS 3.01 1.75 1.18 1.91 0.00 -100.00%
P/EPS -186.05 64.91 206.15 812.24 0.00 -100.00%
EY -0.54 1.54 0.49 0.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.48 1.28 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment