[HIGHTEC] QoQ TTM Result on 31-Jan-2006 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jan-2006 [#1]
Profit Trend
QoQ- 65.41%
YoY- 15.92%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 29,411 31,166 29,685 28,432 26,811 26,024 25,547 9.81%
PBT 223 1,078 6 -215 -982 -1,345 -294 -
Tax 74 -663 -569 -135 -92 -131 -196 -
NP 297 415 -563 -350 -1,074 -1,476 -490 -
-
NP to SH 341 359 -561 -396 -1,145 -1,460 -490 -
-
Tax Rate -33.18% 61.50% 9,483.33% - - - - -
Total Cost 29,114 30,751 30,248 28,782 27,885 27,500 26,037 7.70%
-
Net Worth 48,379 50,013 21,350 50,146 50,566 52,175 52,640 -5.45%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div 1,420 1,465 1,465 1,027 1,027 1,010 1,010 25.42%
Div Payout % 416.67% 408.16% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 48,379 50,013 21,350 50,146 50,566 52,175 52,640 -5.45%
NOSH 39,333 40,661 17,500 40,769 41,111 40,761 40,806 -2.41%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 1.01% 1.33% -1.90% -1.23% -4.01% -5.67% -1.92% -
ROE 0.70% 0.72% -2.63% -0.79% -2.26% -2.80% -0.93% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 74.77 76.65 169.63 69.74 65.22 63.84 62.61 12.52%
EPS 0.87 0.88 -3.21 -0.97 -2.79 -3.58 -1.20 -
DPS 3.61 3.60 8.37 2.50 2.50 2.50 2.50 27.66%
NAPS 1.23 1.23 1.22 1.23 1.23 1.28 1.29 -3.11%
Adjusted Per Share Value based on latest NOSH - 40,769
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 25.14 26.64 25.38 24.31 22.92 22.25 21.84 9.80%
EPS 0.29 0.31 -0.48 -0.34 -0.98 -1.25 -0.42 -
DPS 1.21 1.25 1.25 0.88 0.88 0.86 0.86 25.48%
NAPS 0.4136 0.4276 0.1825 0.4287 0.4323 0.4461 0.45 -5.45%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.49 0.62 0.57 0.56 0.47 0.67 0.70 -
P/RPS 0.66 0.81 0.34 0.80 0.72 1.05 1.12 -29.64%
P/EPS 56.52 70.22 -17.78 -57.65 -16.88 -18.71 -58.29 -
EY 1.77 1.42 -5.62 -1.73 -5.93 -5.35 -1.72 -
DY 7.37 5.81 14.69 4.46 5.32 3.73 3.57 61.91%
P/NAPS 0.40 0.50 0.47 0.46 0.38 0.52 0.54 -18.08%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 27/12/06 28/09/06 30/06/06 29/03/06 28/12/05 27/09/05 21/06/05 -
Price 0.52 0.46 0.56 0.75 0.50 0.58 0.60 -
P/RPS 0.70 0.60 0.33 1.08 0.77 0.91 0.96 -18.94%
P/EPS 59.98 52.10 -17.47 -77.21 -17.95 -16.19 -49.97 -
EY 1.67 1.92 -5.72 -1.30 -5.57 -6.18 -2.00 -
DY 6.95 7.83 14.95 3.33 5.00 4.31 4.17 40.44%
P/NAPS 0.42 0.37 0.46 0.61 0.41 0.45 0.47 -7.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment