[HIGHTEC] QoQ TTM Result on 31-Jul-2005 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
27-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jul-2005 [#3]
Profit Trend
QoQ- -197.96%
YoY- -229.78%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 29,685 28,432 26,811 26,024 25,547 24,560 24,541 13.56%
PBT 6 -215 -982 -1,345 -294 -299 248 -91.69%
Tax -569 -135 -92 -131 -196 -172 -187 110.40%
NP -563 -350 -1,074 -1,476 -490 -471 61 -
-
NP to SH -561 -396 -1,145 -1,460 -490 -471 61 -
-
Tax Rate 9,483.33% - - - - - 75.40% -
Total Cost 30,248 28,782 27,885 27,500 26,037 25,031 24,480 15.19%
-
Net Worth 21,350 50,146 50,566 52,175 52,640 53,082 52,154 -44.95%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div 1,465 1,027 1,027 1,010 1,010 2,020 2,020 -19.32%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3,311.49% -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 21,350 50,146 50,566 52,175 52,640 53,082 52,154 -44.95%
NOSH 17,500 40,769 41,111 40,761 40,806 40,521 40,430 -42.86%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin -1.90% -1.23% -4.01% -5.67% -1.92% -1.92% 0.25% -
ROE -2.63% -0.79% -2.26% -2.80% -0.93% -0.89% 0.12% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 169.63 69.74 65.22 63.84 62.61 60.61 60.70 98.77%
EPS -3.21 -0.97 -2.79 -3.58 -1.20 -1.16 0.15 -
DPS 8.37 2.50 2.50 2.50 2.50 5.00 5.00 41.11%
NAPS 1.22 1.23 1.23 1.28 1.29 1.31 1.29 -3.66%
Adjusted Per Share Value based on latest NOSH - 40,761
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 24.36 23.34 22.01 21.36 20.97 20.16 20.14 13.56%
EPS -0.46 -0.33 -0.94 -1.20 -0.40 -0.39 0.05 -
DPS 1.20 0.84 0.84 0.83 0.83 1.66 1.66 -19.50%
NAPS 0.1752 0.4116 0.415 0.4282 0.4321 0.4357 0.4281 -44.96%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.57 0.56 0.47 0.67 0.70 0.88 0.88 -
P/RPS 0.34 0.80 0.72 1.05 1.12 1.45 1.45 -62.07%
P/EPS -17.78 -57.65 -16.88 -18.71 -58.29 -75.71 583.25 -
EY -5.62 -1.73 -5.93 -5.35 -1.72 -1.32 0.17 -
DY 14.69 4.46 5.32 3.73 3.57 5.68 5.68 88.74%
P/NAPS 0.47 0.46 0.38 0.52 0.54 0.67 0.68 -21.87%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 30/06/06 29/03/06 28/12/05 27/09/05 21/06/05 28/03/05 28/12/04 -
Price 0.56 0.75 0.50 0.58 0.60 0.81 0.90 -
P/RPS 0.33 1.08 0.77 0.91 0.96 1.34 1.48 -63.33%
P/EPS -17.47 -77.21 -17.95 -16.19 -49.97 -69.69 596.51 -
EY -5.72 -1.30 -5.57 -6.18 -2.00 -1.44 0.17 -
DY 14.95 3.33 5.00 4.31 4.17 6.17 5.56 93.71%
P/NAPS 0.46 0.61 0.41 0.45 0.47 0.62 0.70 -24.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment