[HIGHTEC] QoQ Annualized Quarter Result on 31-Jan-2006 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jan-2006 [#1]
Profit Trend
QoQ- 61.17%
YoY- 87.6%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 29,411 30,906 29,722 29,124 26,811 25,100 23,974 14.55%
PBT 223 1,485 960 -40 -982 -1,261 -1,014 -
Tax 74 -966 -1,250 -484 -93 -206 -298 -
NP 297 518 -290 -524 -1,075 -1,468 -1,312 -
-
NP to SH 341 560 -290 -424 -1,092 -1,374 -1,312 -
-
Tax Rate -33.18% 65.05% 130.21% - - - - -
Total Cost 29,114 30,388 30,012 29,648 27,886 26,568 25,286 9.82%
-
Net Worth 49,485 50,155 98,277 50,146 50,800 51,955 52,471 -3.82%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div 1,014 - - - 1,016 - - -
Div Payout % 297.37% - - - 0.00% - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 49,485 50,155 98,277 50,146 50,800 51,955 52,471 -3.82%
NOSH 40,561 40,776 80,555 40,769 40,640 40,590 40,675 -0.18%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 1.01% 1.68% -0.98% -1.80% -4.01% -5.85% -5.47% -
ROE 0.69% 1.12% -0.30% -0.85% -2.15% -2.65% -2.50% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 72.51 75.79 36.90 71.44 65.97 61.84 58.94 14.76%
EPS 0.84 1.37 -0.36 -1.04 -2.69 -3.39 -2.96 -
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.22 1.23 1.22 1.23 1.25 1.28 1.29 -3.64%
Adjusted Per Share Value based on latest NOSH - 40,769
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 24.14 25.37 24.40 23.90 22.01 20.60 19.68 14.54%
EPS 0.28 0.46 -0.24 -0.35 -0.90 -1.13 -1.08 -
DPS 0.83 0.00 0.00 0.00 0.83 0.00 0.00 -
NAPS 0.4062 0.4117 0.8066 0.4116 0.417 0.4264 0.4307 -3.81%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.49 0.62 0.57 0.56 0.47 0.67 0.70 -
P/RPS 0.68 0.82 1.54 0.78 0.71 1.08 1.19 -31.06%
P/EPS 58.29 45.15 -158.33 -53.85 -17.49 -19.78 -21.70 -
EY 1.72 2.22 -0.63 -1.86 -5.72 -5.05 -4.61 -
DY 5.10 0.00 0.00 0.00 5.32 0.00 0.00 -
P/NAPS 0.40 0.50 0.47 0.46 0.38 0.52 0.54 -18.08%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 27/12/06 28/09/06 30/06/06 29/03/06 28/12/05 27/09/05 21/06/05 -
Price 0.52 0.46 0.56 0.75 0.50 0.58 0.60 -
P/RPS 0.72 0.61 1.52 1.05 0.76 0.94 1.02 -20.67%
P/EPS 61.85 33.50 -155.56 -72.12 -18.61 -17.13 -18.60 -
EY 1.62 2.99 -0.64 -1.39 -5.37 -5.84 -5.38 -
DY 4.81 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.43 0.37 0.46 0.61 0.40 0.45 0.47 -5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment