[WWE] QoQ TTM Result on 30-Jun-2004 [#3]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#3]
Profit Trend
QoQ- 1.89%
YoY- -192.15%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 37,969 30,460 32,080 25,264 19,643 16,842 13,157 102.56%
PBT -2,051 -4,983 -7,935 -12,728 -13,033 -13,129 -12,192 -69.49%
Tax 3,944 3,971 4,016 113 175 249 -47 -
NP 1,893 -1,012 -3,919 -12,615 -12,858 -12,880 -12,239 -
-
NP to SH 1,893 -1,012 -3,919 -12,615 -12,858 -12,880 -12,239 -
-
Tax Rate - - - - - - - -
Total Cost 36,076 31,472 35,999 37,879 32,501 29,722 25,396 26.34%
-
Net Worth 60,265 59,012 58,103 55,644 57,403 59,032 61,377 -1.21%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 60,265 59,012 58,103 55,644 57,403 59,032 61,377 -1.21%
NOSH 41,562 41,558 41,208 41,218 41,002 40,994 40,918 1.04%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 4.99% -3.32% -12.22% -49.93% -65.46% -76.48% -93.02% -
ROE 3.14% -1.71% -6.74% -22.67% -22.40% -21.82% -19.94% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 91.35 73.29 77.85 61.29 47.91 41.08 32.15 100.48%
EPS 4.55 -2.44 -9.51 -30.61 -31.36 -31.42 -29.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.42 1.41 1.35 1.40 1.44 1.50 -2.23%
Adjusted Per Share Value based on latest NOSH - 41,218
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 90.11 72.29 76.14 59.96 46.62 39.97 31.23 102.54%
EPS 4.49 -2.40 -9.30 -29.94 -30.52 -30.57 -29.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4303 1.4006 1.379 1.3206 1.3624 1.401 1.4567 -1.21%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 1.38 1.65 1.74 1.57 1.80 1.75 2.15 -
P/RPS 1.51 2.25 2.24 2.56 3.76 4.26 6.69 -62.89%
P/EPS 30.30 -67.76 -18.30 -5.13 -5.74 -5.57 -7.19 -
EY 3.30 -1.48 -5.47 -19.49 -17.42 -17.95 -13.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.16 1.23 1.16 1.29 1.22 1.43 -23.84%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 26/05/05 24/02/05 26/11/04 25/08/04 26/05/04 24/02/04 18/11/03 -
Price 1.15 1.54 1.52 1.32 1.71 1.85 1.94 -
P/RPS 1.26 2.10 1.95 2.15 3.57 4.50 6.03 -64.75%
P/EPS 25.25 -63.24 -15.98 -4.31 -5.45 -5.89 -6.49 -
EY 3.96 -1.58 -6.26 -23.19 -18.34 -16.98 -15.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.08 1.08 0.98 1.22 1.28 1.29 -27.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment