[WWE] YoY TTM Result on 30-Jun-2004 [#3]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#3]
Profit Trend
QoQ- 1.89%
YoY- -192.15%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 186,106 263,502 54,502 25,264 24,592 111,676 22,475 42.21%
PBT -13,085 10,428 1,051 -12,728 -3,878 -381 -7,292 10.23%
Tax -5,833 -2,983 3,751 113 -440 -2,168 7,617 -
NP -18,918 7,445 4,802 -12,615 -4,318 -2,549 325 -
-
NP to SH -18,826 7,445 4,802 -12,615 -4,318 -2,549 -9,986 11.14%
-
Tax Rate - 28.61% -356.90% - - - - -
Total Cost 205,024 256,057 49,700 37,879 28,910 114,225 22,150 44.87%
-
Net Worth 46,187 68,725 60,472 55,644 67,826 40,086 63,990 -5.28%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 816 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 46,187 68,725 60,472 55,644 67,826 40,086 63,990 -5.28%
NOSH 41,989 41,651 41,419 41,218 40,614 40,086 39,994 0.81%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -10.17% 2.83% 8.81% -49.93% -17.56% -2.28% 1.45% -
ROE -40.76% 10.83% 7.94% -22.67% -6.37% -6.36% -15.61% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 443.23 632.63 131.59 61.29 60.55 278.59 56.20 41.06%
EPS -44.84 17.87 11.59 -30.61 -10.63 -6.36 -24.97 10.24%
DPS 1.95 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.65 1.46 1.35 1.67 1.00 1.60 -6.05%
Adjusted Per Share Value based on latest NOSH - 41,218
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 441.69 625.38 129.35 59.96 58.37 265.04 53.34 42.21%
EPS -44.68 17.67 11.40 -29.94 -10.25 -6.05 -23.70 11.14%
DPS 1.94 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0962 1.6311 1.4352 1.3206 1.6098 0.9514 1.5187 -5.28%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - - -
Price 0.75 0.71 1.23 1.57 1.58 0.00 0.00 -
P/RPS 0.17 0.11 0.93 2.56 2.61 0.00 0.00 -
P/EPS -1.67 3.97 10.61 -5.13 -14.86 0.00 0.00 -
EY -59.78 25.18 9.43 -19.49 -6.73 0.00 0.00 -
DY 2.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.43 0.84 1.16 0.95 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 24/08/07 22/08/06 29/08/05 25/08/04 27/08/03 30/08/02 29/08/01 -
Price 0.42 0.70 1.07 1.32 2.15 0.00 0.00 -
P/RPS 0.09 0.11 0.81 2.15 3.55 0.00 0.00 -
P/EPS -0.94 3.92 9.23 -4.31 -20.22 0.00 0.00 -
EY -106.75 25.53 10.84 -23.19 -4.94 0.00 0.00 -
DY 4.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.73 0.98 1.29 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment