[WWE] QoQ TTM Result on 30-Sep-2009 [#4]

Announcement Date
23-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Sep-2009 [#4]
Profit Trend
QoQ- 118.33%
YoY- 114.9%
Quarter Report
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 17,494 18,333 18,951 19,502 15,495 17,891 58,770 -55.45%
PBT 3,136 3,920 5,150 -28,666 -30,468 -32,851 -35,150 -
Tax 1 1 1 559 553 553 553 -98.52%
NP 3,137 3,921 5,151 -28,107 -29,915 -32,298 -34,597 -
-
NP to SH 3,141 3,926 5,157 -28,127 -29,936 -32,320 -34,620 -
-
Tax Rate -0.03% -0.03% -0.02% - - - - -
Total Cost 14,357 14,412 13,800 47,609 45,410 50,189 93,367 -71.33%
-
Net Worth -13,904 -6,715 -5,934 0 843 -10,109 -12,220 8.99%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth -13,904 -6,715 -5,934 0 843 -10,109 -12,220 8.99%
NOSH 42,134 41,971 42,388 42,167 42,170 42,121 42,140 -0.00%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 17.93% 21.39% 27.18% -144.12% -193.06% -180.53% -58.87% -
ROE 0.00% 0.00% 0.00% 0.00% -3,549.42% 0.00% 0.00% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 41.52 43.68 44.71 46.25 36.74 42.48 139.46 -55.44%
EPS 7.45 9.35 12.17 -66.70 -70.99 -76.73 -82.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.33 -0.16 -0.14 0.00 0.02 -0.24 -0.29 9.00%
Adjusted Per Share Value based on latest NOSH - 42,388
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 41.52 43.51 44.98 46.28 36.77 42.46 139.48 -55.45%
EPS 7.45 9.32 12.24 -66.75 -71.05 -76.71 -82.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.33 -0.1594 -0.1408 0.00 0.02 -0.2399 -0.29 9.00%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 20/11/09 16/10/08 16/10/08 16/10/08 16/10/08 30/09/08 -
Price 0.05 0.05 0.05 0.05 0.05 0.05 0.06 -
P/RPS 0.12 0.11 0.11 0.11 0.14 0.12 0.04 108.14%
P/EPS 0.67 0.53 0.41 -0.07 -0.07 -0.07 -0.07 -
EY 149.09 187.08 243.32 -1,334.05 -1,419.77 -1,534.62 -1,369.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 23/02/10 20/11/09 16/10/08 16/10/08 16/10/08 16/10/08 -
Price 0.05 0.05 0.05 0.05 0.05 0.05 0.05 -
P/RPS 0.12 0.11 0.11 0.11 0.14 0.12 0.04 108.14%
P/EPS 0.67 0.53 0.41 -0.07 -0.07 -0.07 -0.06 -
EY 149.09 187.08 243.32 -1,334.05 -1,419.77 -1,534.62 -1,643.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment