[WWE] QoQ TTM Result on 31-Dec-2008 [#1]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Dec-2008 [#1]
Profit Trend
QoQ- 6.64%
YoY- 1.66%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 18,951 19,502 15,495 17,891 58,770 89,258 88,003 -64.03%
PBT 5,150 -28,666 -30,468 -32,851 -35,150 -24,535 -26,863 -
Tax 1 559 553 553 553 24 52 -92.80%
NP 5,151 -28,107 -29,915 -32,298 -34,597 -24,511 -26,811 -
-
NP to SH 5,157 -28,127 -29,936 -32,320 -34,620 -24,511 -26,812 -
-
Tax Rate -0.02% - - - - - - -
Total Cost 13,800 47,609 45,410 50,189 93,367 113,769 114,814 -75.61%
-
Net Worth -5,934 0 843 -10,109 -12,220 11,344 9,246 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth -5,934 0 843 -10,109 -12,220 11,344 9,246 -
NOSH 42,388 42,167 42,170 42,121 42,140 42,015 42,029 0.56%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 27.18% -144.12% -193.06% -180.53% -58.87% -27.46% -30.47% -
ROE 0.00% 0.00% -3,549.42% 0.00% 0.00% -216.07% -289.97% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 44.71 46.25 36.74 42.48 139.46 212.44 209.38 -64.24%
EPS 12.17 -66.70 -70.99 -76.73 -82.15 -58.34 -63.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.14 0.00 0.02 -0.24 -0.29 0.27 0.22 -
Adjusted Per Share Value based on latest NOSH - 42,121
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 44.98 46.28 36.77 42.46 139.48 211.84 208.86 -64.03%
EPS 12.24 -66.75 -71.05 -76.71 -82.16 -58.17 -63.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1408 0.00 0.02 -0.2399 -0.29 0.2692 0.2195 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 16/10/08 16/10/08 16/10/08 16/10/08 30/09/08 30/06/08 31/03/08 -
Price 0.05 0.05 0.05 0.05 0.06 0.06 0.16 -
P/RPS 0.11 0.11 0.14 0.12 0.04 0.03 0.08 23.62%
P/EPS 0.41 -0.07 -0.07 -0.07 -0.07 -0.10 -0.25 -
EY 243.32 -1,334.05 -1,419.77 -1,534.62 -1,369.24 -972.30 -398.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.50 0.00 0.00 0.22 0.73 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 16/10/08 16/10/08 16/10/08 16/10/08 28/08/08 28/05/08 -
Price 0.05 0.05 0.05 0.05 0.05 0.08 0.09 -
P/RPS 0.11 0.11 0.14 0.12 0.04 0.04 0.04 96.16%
P/EPS 0.41 -0.07 -0.07 -0.07 -0.06 -0.14 -0.14 -
EY 243.32 -1,334.05 -1,419.77 -1,534.62 -1,643.09 -729.22 -708.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.50 0.00 0.00 0.30 0.41 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment