[WWE] QoQ TTM Result on 31-Dec-2002 [#1]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Dec-2002 [#1]
Profit Trend
QoQ- -41.12%
YoY- 121.64%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
TTM Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 13,157 24,592 56,015 82,355 105,812 111,676 82,151 -70.47%
PBT -12,192 -3,878 1,947 6,031 8,158 -381 -9,846 15.29%
Tax -47 -440 -2,018 -2,918 -2,871 -2,168 5,560 -
NP -12,239 -4,318 -71 3,113 5,287 -2,549 -4,286 101.14%
-
NP to SH -12,239 -4,318 -71 3,113 5,287 -2,549 -11,129 6.53%
-
Tax Rate - - 103.65% 48.38% 35.19% - - -
Total Cost 25,396 28,910 56,086 79,242 100,525 114,225 86,437 -55.77%
-
Net Worth 61,377 67,826 70,065 71,997 40,127 40,086 39,982 33.03%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 61,377 67,826 70,065 71,997 40,127 40,086 39,982 33.03%
NOSH 40,918 40,614 40,500 40,447 40,127 40,086 39,982 1.55%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -93.02% -17.56% -0.13% 3.78% 5.00% -2.28% -5.22% -
ROE -19.94% -6.37% -0.10% 4.32% 13.18% -6.36% -27.83% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 32.15 60.55 138.31 203.61 263.69 278.59 205.47 -70.92%
EPS -29.91 -10.63 -0.18 7.70 13.18 -6.36 -27.83 4.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.67 1.73 1.78 1.00 1.00 1.00 31.00%
Adjusted Per Share Value based on latest NOSH - 40,447
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 31.23 58.37 132.94 195.46 251.13 265.04 194.97 -70.47%
EPS -29.05 -10.25 -0.17 7.39 12.55 -6.05 -26.41 6.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4567 1.6098 1.6629 1.7087 0.9524 0.9514 0.9489 33.04%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 - - - - -
Price 2.15 1.58 1.24 0.00 0.00 0.00 0.00 -
P/RPS 6.69 2.61 0.90 0.00 0.00 0.00 0.00 -
P/EPS -7.19 -14.86 -707.32 0.00 0.00 0.00 0.00 -
EY -13.91 -6.73 -0.14 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.95 0.72 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 18/11/03 27/08/03 28/05/03 27/02/03 29/11/02 30/08/02 21/05/02 -
Price 1.94 2.15 1.49 1.42 0.00 0.00 0.00 -
P/RPS 6.03 3.55 1.08 0.70 0.00 0.00 0.00 -
P/EPS -6.49 -20.22 -849.93 18.45 0.00 0.00 0.00 -
EY -15.42 -4.94 -0.12 5.42 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.29 0.86 0.80 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment