[WWE] YoY Quarter Result on 30-Jun-2003 [#3]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Jun-2003 [#3]
Profit Trend
QoQ- -34.73%
YoY- -177.21%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 109,245 25,083 8,550 2,929 34,352 4,827 13,163 42.26%
PBT 7,868 834 -2,268 -2,573 3,316 -6,213 3,327 15.41%
Tax -1,816 -192 1 63 -65 6,213 -474 25.07%
NP 6,052 642 -2,267 -2,510 3,251 0 2,853 13.34%
-
NP to SH 6,052 642 -2,267 -2,510 3,251 -6,843 2,853 13.34%
-
Tax Rate 23.08% 23.02% - - 1.96% - 14.25% -
Total Cost 103,193 24,441 10,817 5,439 31,101 4,827 10,310 46.77%
-
Net Worth 68,725 60,472 55,644 67,826 68,948 63,990 74,025 -1.22%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 68,725 60,472 55,644 67,826 68,948 63,990 74,025 -1.22%
NOSH 41,651 41,419 41,218 40,614 40,086 39,994 40,014 0.67%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 5.54% 2.56% -26.51% -85.69% 9.46% 0.00% 21.67% -
ROE 8.81% 1.06% -4.07% -3.70% 4.72% -10.69% 3.85% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 262.28 60.56 20.74 7.21 85.70 12.07 32.90 41.31%
EPS 14.53 1.55 -5.50 -6.18 8.11 -17.11 7.13 12.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.46 1.35 1.67 1.72 1.60 1.85 -1.88%
Adjusted Per Share Value based on latest NOSH - 40,614
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 259.27 59.53 20.29 6.95 81.53 11.46 31.24 42.26%
EPS 14.36 1.52 -5.38 -5.96 7.72 -16.24 6.77 13.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6311 1.4352 1.3206 1.6098 1.6364 1.5187 1.7569 -1.23%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 - - - -
Price 0.71 1.23 1.57 1.58 0.00 0.00 0.00 -
P/RPS 0.27 2.03 7.57 21.91 0.00 0.00 0.00 -
P/EPS 4.89 79.35 -28.55 -25.57 0.00 0.00 0.00 -
EY 20.46 1.26 -3.50 -3.91 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.84 1.16 0.95 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 22/08/06 29/08/05 25/08/04 27/08/03 30/08/02 29/08/01 04/09/00 -
Price 0.70 1.07 1.32 2.15 0.00 0.00 0.00 -
P/RPS 0.27 1.77 6.36 29.81 0.00 0.00 0.00 -
P/EPS 4.82 69.03 -24.00 -34.79 0.00 0.00 0.00 -
EY 20.76 1.45 -4.17 -2.87 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.73 0.98 1.29 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment