[FAJAR] QoQ TTM Result on 31-Mar-2001 [#3]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -20.14%
YoY--%
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 35,493 29,461 30,554 32,984 35,671 42,358 45,907 -15.72%
PBT 1,500 565 290 1,698 2,237 2,940 3,928 -47.27%
Tax -724 37 59 36 -248 -951 -1,150 -26.48%
NP 776 602 349 1,734 1,989 1,989 2,778 -57.16%
-
NP to SH 776 -121 -374 1,011 1,266 1,811 2,600 -55.24%
-
Tax Rate 48.27% -6.55% -20.34% -2.12% 11.09% 32.35% 29.28% -
Total Cost 34,717 28,859 30,205 31,250 33,682 40,369 43,129 -13.43%
-
Net Worth 71,972 72,647 71,437 71,217 71,501 73,771 73,600 -1.47%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 71,972 72,647 71,437 71,217 71,501 73,771 73,600 -1.47%
NOSH 39,545 40,136 39,687 39,565 39,944 39,999 40,000 -0.75%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.19% 2.04% 1.14% 5.26% 5.58% 4.70% 6.05% -
ROE 1.08% -0.17% -0.52% 1.42% 1.77% 2.45% 3.53% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 89.75 73.40 76.99 83.37 89.30 105.90 114.77 -15.08%
EPS 1.96 -0.30 -0.94 2.56 3.17 4.53 6.50 -54.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.81 1.80 1.80 1.79 1.8443 1.84 -0.72%
Adjusted Per Share Value based on latest NOSH - 39,565
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 4.77 3.96 4.10 4.43 4.79 5.69 6.16 -15.63%
EPS 0.10 -0.02 -0.05 0.14 0.17 0.24 0.35 -56.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0966 0.0976 0.0959 0.0956 0.096 0.0991 0.0988 -1.48%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.55 0.42 0.37 0.38 0.60 0.83 1.14 -
P/RPS 0.61 0.57 0.48 0.46 0.67 0.78 0.99 -27.52%
P/EPS 28.03 -139.32 -39.26 14.87 18.93 18.33 17.54 36.57%
EY 3.57 -0.72 -2.55 6.72 5.28 5.45 5.70 -26.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.23 0.21 0.21 0.34 0.45 0.62 -38.28%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 28/11/01 30/08/01 29/05/01 15/03/01 29/11/00 14/09/00 -
Price 0.55 0.60 0.55 0.43 0.45 0.78 0.98 -
P/RPS 0.61 0.82 0.71 0.52 0.50 0.74 0.85 -19.79%
P/EPS 28.03 -199.03 -58.36 16.83 14.20 17.23 15.08 51.00%
EY 3.57 -0.50 -1.71 5.94 7.04 5.80 6.63 -33.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.31 0.24 0.25 0.42 0.53 -31.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment