[FAJAR] QoQ TTM Result on 30-Jun-2000 [#4]

Announcement Date
14-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 32,984 35,671 42,358 45,907 -35.62%
PBT 1,698 2,237 2,940 3,928 -67.28%
Tax 36 -248 -951 -1,150 -
NP 1,734 1,989 1,989 2,778 -46.62%
-
NP to SH 1,011 1,266 1,811 2,600 -71.58%
-
Tax Rate -2.12% 11.09% 32.35% 29.28% -
Total Cost 31,250 33,682 40,369 43,129 -34.89%
-
Net Worth 71,217 71,501 73,771 73,600 -4.28%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 71,217 71,501 73,771 73,600 -4.28%
NOSH 39,565 39,944 39,999 40,000 -1.44%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.26% 5.58% 4.70% 6.05% -
ROE 1.42% 1.77% 2.45% 3.53% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 83.37 89.30 105.90 114.77 -34.67%
EPS 2.56 3.17 4.53 6.50 -71.09%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.79 1.8443 1.84 -2.88%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 4.43 4.79 5.69 6.16 -35.54%
EPS 0.14 0.17 0.24 0.35 -70.49%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0956 0.096 0.0991 0.0988 -4.29%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.38 0.60 0.83 1.14 -
P/RPS 0.46 0.67 0.78 0.99 -63.97%
P/EPS 14.87 18.93 18.33 17.54 -19.74%
EY 6.72 5.28 5.45 5.70 24.51%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.34 0.45 0.62 -76.35%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/05/01 15/03/01 29/11/00 14/09/00 -
Price 0.43 0.45 0.78 0.98 -
P/RPS 0.52 0.50 0.74 0.85 -48.03%
P/EPS 16.83 14.20 17.23 15.08 15.74%
EY 5.94 7.04 5.80 6.63 -13.61%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.42 0.53 -65.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment