[ATLAN] QoQ TTM Result on 30-Nov-2001 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
30-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
30-Nov-2001 [#3]
Profit Trend
QoQ- -37.97%
YoY- -493.85%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 37,766 35,919 35,475 41,761 47,119 52,473 55,723 -22.78%
PBT 2,005 -74 -919 -4,960 -3,627 -3,672 -3,969 -
Tax -905 -203 584 5,165 4,922 4,967 5,264 -
NP 1,100 -277 -335 205 1,295 1,295 1,295 -10.28%
-
NP to SH 1,100 -384 -891 -3,961 -2,871 -2,963 -3,235 -
-
Tax Rate 45.14% - - - - - - -
Total Cost 36,666 36,196 35,810 41,556 45,824 51,178 54,428 -23.09%
-
Net Worth 21,336 19,684 19,908 20,678 20,508 20,571 21,036 0.94%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 21,336 19,684 19,908 20,678 20,508 20,571 21,036 0.94%
NOSH 17,929 17,575 17,935 17,826 17,833 17,888 17,827 0.38%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 2.91% -0.77% -0.94% 0.49% 2.75% 2.47% 2.32% -
ROE 5.16% -1.95% -4.48% -19.16% -14.00% -14.40% -15.38% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 210.63 204.37 197.79 234.27 264.22 293.33 312.57 -23.08%
EPS 6.14 -2.18 -4.97 -22.22 -16.10 -16.56 -18.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.12 1.11 1.16 1.15 1.15 1.18 0.56%
Adjusted Per Share Value based on latest NOSH - 17,826
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 14.88 14.16 13.98 16.46 18.57 20.68 21.96 -22.79%
EPS 0.43 -0.15 -0.35 -1.56 -1.13 -1.17 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0776 0.0785 0.0815 0.0808 0.0811 0.0829 0.96%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 4.90 4.20 3.38 2.85 3.98 2.78 3.00 -
P/RPS 2.33 2.06 1.71 1.22 1.51 0.95 0.96 80.31%
P/EPS 79.87 -192.23 -68.04 -12.83 -24.72 -16.78 -16.53 -
EY 1.25 -0.52 -1.47 -7.80 -4.04 -5.96 -6.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.12 3.75 3.05 2.46 3.46 2.42 2.54 37.93%
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 15/10/02 08/07/02 29/04/02 30/01/02 19/10/01 11/07/01 30/04/01 -
Price 4.58 4.98 4.88 3.48 2.94 3.10 2.22 -
P/RPS 2.17 2.44 2.47 1.49 1.11 1.06 0.71 110.17%
P/EPS 74.65 -227.94 -98.23 -15.66 -18.26 -18.72 -12.23 -
EY 1.34 -0.44 -1.02 -6.39 -5.48 -5.34 -8.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 4.45 4.40 3.00 2.56 2.70 1.88 61.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment