[ATLAN] YoY TTM Result on 30-Nov-2001 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
30-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
30-Nov-2001 [#3]
Profit Trend
QoQ- -37.97%
YoY- -493.85%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 117,612 85,157 38,162 41,761 52,380 23,101 -1.69%
PBT 8,727 8,561 2,530 -4,960 -757 -457 -
Tax -4,497 -1,883 -1,169 5,165 2,052 457 -
NP 4,230 6,678 1,361 205 1,295 0 -100.00%
-
NP to SH 4,230 6,678 1,361 -3,961 -667 -466 -
-
Tax Rate 51.53% 22.00% 46.21% - - - -
Total Cost 113,382 78,479 36,801 41,556 51,085 23,101 -1.65%
-
Net Worth 815,975 158,949 17,923 20,678 24,548 23,209 -3.67%
Dividend
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div 1,991 1,596 - - - - -100.00%
Div Payout % 47.08% 23.91% - - - - -
Equity
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 815,975 158,949 17,923 20,678 24,548 23,209 -3.67%
NOSH 642,500 141,919 17,923 17,826 17,788 17,065 -3.74%
Ratio Analysis
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 3.60% 7.84% 3.57% 0.49% 2.47% 0.00% -
ROE 0.52% 4.20% 7.59% -19.16% -2.72% -2.01% -
Per Share
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 18.31 60.00 212.92 234.27 294.46 135.36 2.12%
EPS 0.66 4.71 7.59 -22.22 -3.75 -2.73 -
DPS 0.31 1.12 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.27 1.12 1.00 1.16 1.38 1.36 0.07%
Adjusted Per Share Value based on latest NOSH - 17,826
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 46.35 33.56 15.04 16.46 20.64 9.10 -1.69%
EPS 1.67 2.63 0.54 -1.56 -0.26 -0.18 -
DPS 0.78 0.63 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.2157 0.6264 0.0706 0.0815 0.0967 0.0915 -3.67%
Price Multiplier on Financial Quarter End Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 30/11/04 28/11/03 29/11/02 30/11/01 30/11/00 - -
Price 2.30 2.38 4.10 2.85 3.76 0.00 -
P/RPS 12.56 3.97 1.93 1.22 1.28 0.00 -100.00%
P/EPS 349.35 50.58 53.99 -12.83 -100.28 0.00 -100.00%
EY 0.29 1.98 1.85 -7.80 -1.00 0.00 -100.00%
DY 0.13 0.47 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.81 2.13 4.10 2.46 2.72 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 31/01/05 27/01/04 21/01/03 30/01/02 31/01/01 - -
Price 2.16 2.22 1.88 3.48 3.00 0.00 -
P/RPS 11.80 3.70 0.88 1.49 1.02 0.00 -100.00%
P/EPS 328.09 47.18 24.76 -15.66 -80.01 0.00 -100.00%
EY 0.30 2.12 4.04 -6.39 -1.25 0.00 -100.00%
DY 0.14 0.51 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.70 1.98 1.88 3.00 2.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment