[ATLAN] QoQ TTM Result on 31-Aug-2022 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
13-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-Aug-2022 [#2]
Profit Trend
QoQ- 2968.75%
YoY- 160.35%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 399,156 374,756 343,678 320,962 252,537 257,242 302,926 20.21%
PBT 35,239 33,537 23,052 16,115 -2,481 -3,850 -14,533 -
Tax -6,662 -6,250 -2,680 -2,342 88 -529 -4,034 39.75%
NP 28,577 27,287 20,372 13,773 -2,393 -4,379 -18,567 -
-
NP to SH 22,307 21,896 17,008 12,275 400 -793 -11,245 -
-
Tax Rate 18.91% 18.64% 11.63% 14.53% - - - -
Total Cost 370,579 347,469 323,306 307,189 254,930 261,621 321,493 9.94%
-
Net Worth 415,985 405,840 405,840 398,230 395,693 393,157 415,985 0.00%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div 10,146 10,146 10,146 - 12,682 12,682 12,682 -13.83%
Div Payout % 45.48% 46.34% 59.65% - 3,170.63% 0.00% 0.00% -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 415,985 405,840 405,840 398,230 395,693 393,157 415,985 0.00%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 7.16% 7.28% 5.93% 4.29% -0.95% -1.70% -6.13% -
ROE 5.36% 5.40% 4.19% 3.08% 0.10% -0.20% -2.70% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 157.36 147.75 135.49 126.54 99.56 101.42 119.43 20.20%
EPS 8.79 8.63 6.71 4.84 0.16 -0.31 -4.43 -
DPS 4.00 4.00 4.00 0.00 5.00 5.00 5.00 -13.83%
NAPS 1.64 1.60 1.60 1.57 1.56 1.55 1.64 0.00%
Adjusted Per Share Value based on latest NOSH - 253,650
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 157.36 147.75 135.49 126.54 99.56 101.42 119.43 20.20%
EPS 8.79 8.63 6.71 4.84 0.16 -0.31 -4.43 -
DPS 4.00 4.00 4.00 0.00 5.00 5.00 5.00 -13.83%
NAPS 1.64 1.60 1.60 1.57 1.56 1.55 1.64 0.00%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 2.90 2.89 3.00 2.95 2.80 2.99 2.72 -
P/RPS 1.84 1.96 2.21 2.33 2.81 2.95 2.28 -13.33%
P/EPS 32.98 33.48 44.74 60.96 1,775.55 -956.39 -61.35 -
EY 3.03 2.99 2.24 1.64 0.06 -0.10 -1.63 -
DY 1.38 1.38 1.33 0.00 1.79 1.67 1.84 -17.46%
P/NAPS 1.77 1.81 1.88 1.88 1.79 1.93 1.66 4.37%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 11/07/23 27/04/23 12/01/23 13/10/22 14/07/22 28/04/22 13/01/22 -
Price 2.98 2.93 2.90 2.99 2.84 2.80 2.87 -
P/RPS 1.89 1.98 2.14 2.36 2.85 2.76 2.40 -14.73%
P/EPS 33.89 33.94 43.25 61.79 1,800.91 -895.61 -64.74 -
EY 2.95 2.95 2.31 1.62 0.06 -0.11 -1.54 -
DY 1.34 1.37 1.38 0.00 1.76 1.79 1.74 -15.99%
P/NAPS 1.82 1.83 1.81 1.90 1.82 1.81 1.75 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment