[ATLAN] QoQ Annualized Quarter Result on 31-Aug-2022 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
13-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-Aug-2022 [#2]
Profit Trend
QoQ- -21.74%
YoY- 224.0%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 407,060 374,756 351,340 330,254 309,460 257,242 236,092 43.83%
PBT 32,032 33,537 26,914 22,588 25,224 -3,850 -8,954 -
Tax -6,512 -6,250 -5,821 -5,798 -4,864 -529 -2,953 69.50%
NP 25,520 27,287 21,093 16,790 20,360 -4,379 -11,908 -
-
NP to SH 20,132 21,896 17,525 14,468 18,488 -793 -6,209 -
-
Tax Rate 20.33% 18.64% 21.63% 25.67% 19.28% - - -
Total Cost 381,540 347,469 330,246 313,464 289,100 261,621 248,000 33.30%
-
Net Worth 415,985 405,840 405,840 398,230 395,693 393,157 415,985 0.00%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - 10,146 13,528 - - 12,682 16,909 -
Div Payout % - 46.34% 77.19% - - 0.00% 0.00% -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 415,985 405,840 405,840 398,230 395,693 393,157 415,985 0.00%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 6.27% 7.28% 6.00% 5.08% 6.58% -1.70% -5.04% -
ROE 4.84% 5.40% 4.32% 3.63% 4.67% -0.20% -1.49% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 160.48 147.75 138.51 130.20 122.00 101.42 93.08 43.83%
EPS 7.92 8.63 6.91 5.70 7.28 -0.31 -2.45 -
DPS 0.00 4.00 5.33 0.00 0.00 5.00 6.67 -
NAPS 1.64 1.60 1.60 1.57 1.56 1.55 1.64 0.00%
Adjusted Per Share Value based on latest NOSH - 253,650
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 160.48 147.75 138.51 130.20 122.00 101.42 93.08 43.83%
EPS 7.92 8.63 6.91 5.70 7.28 -0.31 -2.45 -
DPS 0.00 4.00 5.33 0.00 0.00 5.00 6.67 -
NAPS 1.64 1.60 1.60 1.57 1.56 1.55 1.64 0.00%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 2.90 2.89 3.00 2.95 2.80 2.99 2.72 -
P/RPS 1.81 1.96 2.17 2.27 2.30 2.95 2.92 -27.32%
P/EPS 36.54 33.48 43.42 51.72 38.42 -956.39 -111.11 -
EY 2.74 2.99 2.30 1.93 2.60 -0.10 -0.90 -
DY 0.00 1.38 1.78 0.00 0.00 1.67 2.45 -
P/NAPS 1.77 1.81 1.88 1.88 1.79 1.93 1.66 4.37%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 11/07/23 27/04/23 12/01/23 13/10/22 14/07/22 28/04/22 13/01/22 -
Price 2.98 2.93 2.90 2.99 2.84 2.80 2.87 -
P/RPS 1.86 1.98 2.09 2.30 2.33 2.76 3.08 -28.57%
P/EPS 37.55 33.94 41.97 52.42 38.96 -895.61 -117.24 -
EY 2.66 2.95 2.38 1.91 2.57 -0.11 -0.85 -
DY 0.00 1.37 1.84 0.00 0.00 1.79 2.32 -
P/NAPS 1.82 1.83 1.81 1.90 1.82 1.81 1.75 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment