[OCI] QoQ TTM Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -17.68%
YoY- -17.12%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 113,087 115,966 121,033 120,161 121,532 121,920 119,243 -3.47%
PBT 3,925 3,934 5,088 5,177 6,221 6,404 6,339 -27.37%
Tax -1,202 -1,159 -1,417 -1,555 -1,821 -1,869 -1,816 -24.06%
NP 2,723 2,775 3,671 3,622 4,400 4,535 4,523 -28.72%
-
NP to SH 2,723 2,775 3,671 3,622 4,400 4,535 4,523 -28.72%
-
Tax Rate 30.62% 29.46% 27.85% 30.04% 29.27% 29.18% 28.65% -
Total Cost 110,364 113,191 117,362 116,539 117,132 117,385 114,720 -2.54%
-
Net Worth 71,697 72,102 71,056 68,741 70,198 69,009 67,795 3.80%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 548 - - - - - - -
Div Payout % 20.14% - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 71,697 72,102 71,056 68,741 70,198 69,009 67,795 3.80%
NOSH 39,179 39,400 39,257 38,837 39,217 39,209 39,188 -0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.41% 2.39% 3.03% 3.01% 3.62% 3.72% 3.79% -
ROE 3.80% 3.85% 5.17% 5.27% 6.27% 6.57% 6.67% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 288.64 294.33 308.30 309.40 309.90 310.94 304.28 -3.45%
EPS 6.95 7.04 9.35 9.33 11.22 11.57 11.54 -28.70%
DPS 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.83 1.81 1.77 1.79 1.76 1.73 3.82%
Adjusted Per Share Value based on latest NOSH - 38,837
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 262.07 268.74 280.49 278.47 281.64 282.54 276.34 -3.47%
EPS 6.31 6.43 8.51 8.39 10.20 10.51 10.48 -28.71%
DPS 1.27 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6616 1.6709 1.6467 1.593 1.6268 1.5992 1.5711 3.80%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 03/07/02 27/02/02 28/11/01 30/08/01 29/05/01 27/02/01 30/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment